Komori
Earnings1981KYOWANISSEI CO.,LTD.Construction and Materials

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated)

Net sales increased 5.3% year on year, reflecting an increase in orders received and completed construction work, mainly in the building services business. Operating profit, however, declined 7.7% due to an increase in completed low-margin construction projects and higher selling, general and administrative expenses.

Worth reading
54Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
7.7
% (year-on-year decrease in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales39,384¥ millionYear on year +5.3%Progress 99.8%
Operating profit1,369¥ millionYear on year -7.7%Progress 92.5%
Ordinary income1,627¥ millionYear on year -2.8%Progress 93.8%
Net income attributable to owners of the parent1,194¥ millionYear on year +5.4%Progress 98.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥117.54
Operating Margin3.5%
Financial position at period-end
Total assets29,691¥ million
of which net assets 19,779 ¥ millionEquity ratio 66.6%vs. prior year-end +0.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,958
Investment-516
Financials-1,037
Net change+405

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥7,182 million
Segment revenueBuilding Equipment Business ¥6,132 million (YoY +46.6%), Gas and equipment services business ¥14,251 million (YoY +10.8%), Gas pipeline business ¥16,931 million (YoY -7.3%), Electrical installation and civil engineering business ¥2,003 million (YoY -1.2%)
Segment profitBuilding Equipment Business ¥337 million, Gas and equipment services business ¥642 million (YoY +81.3%), Gas pipeline business ¥603 million (YoY -49.3%), Electrical installation and civil engineering business ¥44 million (YoY -67.6%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥39,466 million (YoY +0.2%)
Operating profit¥1,480 million (YoY +8.1%)
Ordinary income¥1,734 million (YoY +6.5%)
Net income¥1,208 million (YoY +1.1%)
Annual Dividend Forecast¥42 → ¥52(+23.8%)
Payout ratio44.1%
Factors Behind Changes in Business Performance

In the gas pipeline business, orders for construction work related to capital investment plans at certain customers were sluggish, and the completion of large-scale projects also declined. In contrast, orders received and completed construction work increased in the building services business and the gas and equipment services business, resulting in higher net sales. Profit declined because of an increase in completed low-margin projects and higher selling, general and administrative expenses.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNo applicable matters.
Impairment loss¥3,624 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥961 thousand, Impairment Losses ¥3,624 thousand
Depreciation and amortization¥369,696 thousand
Orders received and order backlogOrders received ¥41,870,887 thousand / Order backlog ¥20,710,711 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Not disclosed
Issued Shares at Period-End10,746,300 Shares
Treasury Shares at Period-End622,126 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2025–31 March 2026
Net Sales¥39,384 million (YoY +5.3%)
Operating profit¥1,369 million (YoY -7.7%)
Ordinary income¥1,627 million (YoY -2.8%)
Profit attributable to owners of the parent¥1,194 million (YoY +5.4%)
Net income per share¥117.54
Operating Margin3.5%
Equity ratioEnd of the current fiscal period 66.6% / End of previous period 66.5%
Total assets¥29,691 million
Net assets¥19,779 million
Cash flows from operating activities¥1,958 million
Cash flows from investing activities¥-516 million
Cash flows from financing activities¥-1,037 million
Cash and cash equivalents at end of period¥7,182 million
Full-year earnings forecastNet Sales ¥39,466 million (YoY +0.2%) / Operating profit ¥1,480 million (YoY +8.1%) / Ordinary income ¥1,734 million (YoY +6.5%) / Net income ¥1,208 million (YoY +1.1%)
Annual Dividend Forecast¥42 → ¥52(+23.8%)
Payout ratio44.1%
Segment revenueBuilding Equipment Business ¥6,132 million (YoY +46.6%), Gas and equipment services business ¥14,251 million (YoY +10.8%), Gas pipeline business ¥16,931 million (YoY -7.3%), Electrical installation and civil engineering business ¥2,003 million (YoY -1.2%)
Segment profitBuilding Equipment Business ¥337 million, Gas and equipment services business ¥642 million (YoY +81.3%), Gas pipeline business ¥603 million (YoY -49.3%), Electrical installation and civil engineering business ¥44 million (YoY -67.6%)
Orders received and order backlogOrders received ¥41,870,887 thousand / Order backlog ¥20,710,711 thousand
Depreciation and amortization¥369,696 thousand
Impairment loss¥3,624 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥961 thousand, Impairment Losses ¥3,624 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Not disclosed
Issued Shares at Period-End10,746,300 Shares
Treasury Shares at Period-End622,126 Shares
Factors Behind Changes in Business PerformanceIn the gas pipeline business, orders for construction work related to capital investment plans at certain customers were sluggish, and the completion of large-scale projects also declined. In contrast, orders received and completed construction work increased in the building services business and the gas and equipment services business, resulting in higher net sales. Profit declined because of an increase in completed low-margin projects and higher selling, general and administrative expenses.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Orders received and completed construction work increased in the building services business and the gas and equipment services business, while a high number of low-margin construction projects were completed in the gas pipeline business and other operations, and selling, general and administrative expenses also increased.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated) | KYOWANISSEI CO.,LTD. (1981) timely disclosure | Komori