Contents of this document
- Establishment of the Engineering Promotion Division and promotion of front-loading
- Development of the energy-saving controller ECO-STAR
- Development of S-TRANDIM
- Development of a robot to support flexible-duct installation
- Acquisition of all shares of 邦英商興株式会社
- Agreement to acquire a 40% stake in ES Matrix
- ZEB conversion renovations and rebuilding of 3 Company-owned facilities
- First adoption in Japan of GX steel
- Joint development by 3 companies, including Shin Nippon Air Technologies Co.,Ltd., of an automated BIM drafting function
- Orders received294,738 Millions of yen+11.2%
- Carried-forward construction work250,794 Millions of yen+19.0%
- ROE20.8 %
- EPS¥153.51
- DOE8.8 %
- Engagement score56.9 deviation scoreyoy_change_pt2.9
- Orders received for renovation work170,999 Millions of yen
- Revenue from renovation work153,963 Millions of yen
| Item | Details |
|---|---|
| Document type | Financial Results Presentation |
| Fiscal Period Covered | FY2025 |
| Net Sales | 254,674 Millions of yen (YoY +0.6%) |
| Operating profit | 27,991 Millions of yen (YoY +27.9%) |
| Ordinary income | 29,287 Millions of yen (YoY +26.9%) |
| Net income | 23,688 Millions of yen (YoY +37.7%) |
| Gross Profit Margin | 22 % |
| Operating profit margin | 11 % |
| Selling, general and administrative expenses | 28,079 Millions of yen |
| Results for the three months of the current quarter | Subject Q4 FY2025 / Net Sales 84,077 Millions of yen / Gross profit 21,418 Millions of yen / Gross Profit Margin 25.5 % / Selling, general and administrative expenses 8,409 Millions of yen / Operating profit 13,008 Millions of yen / Operating profit margin 15.5 % / Ordinary income 13,480 Millions of yen / Net income 10,638 Millions of yen / Orders received 51,851 Millions of yen |
| Full-year earnings forecast | Subject Fiscal 2026 / Net Sales 260,000 Millions of yen / Gross profit 59,000 Millions of yen / Gross Profit Margin 22.7 % / Operating profit 29,500 Millions of yen / Operating profit margin 11.3 % / Ordinary income 30,000 Millions of yen / Net income 25,300 Millions of yen / Orders received 270,000 Millions of yen / Carried-forward construction work 260,794 Millions of yen / EPS ¥165.63 / Dividend per share ¥65 |
| Self-assessment against the plan | Revenue was broadly in line with the plan, while each profit measure exceeded the assumptions made when the plan was formulated |
| Segment results | Building air conditioning and plumbing Net Sales 73,798 Millions of yen / Revenue_yoy_pct 0 / Operating profit 7,522 Millions of yen / Operating profit_yoy_pct 133.2 / Industrial air conditioning Net Sales 91,137 Millions of yen / Revenue_yoy_pct -0.1 / Operating profit 13,760 Millions of yen / Operating profit_yoy_pct 10.3 / Electricity Net Sales 34,414 Millions of yen / Revenue_yoy_pct 12.6 / Operating profit 4,447 Millions of yen / Operating profit_yoy_pct 31.4 / Facility systems Net Sales 13,558 Millions of yen / Revenue_yoy_pct 1.3 / Operating profit 1,790 Millions of yen / Operating profit_yoy_pct 16.8 / Mechanical systems Net Sales 9,767 Millions of yen / Revenue_yoy_pct -10.7 / Operating profit -865 Millions of yen / Operating profit_yoy_pct Not disclosed / Environmental Systems Net Sales 30,107 Millions of yen / Revenue_yoy_pct -3.8 / Operating profit 1,104 Millions of yen / Operating profit_yoy_pct -38.4 / Real Estate Net Sales 2,655 Millions of yen / Revenue_yoy_pct 2.4 / Operating profit 941 Millions of yen / Operating profit_yoy_pct -2.6 |
| Breakdown of Factors Affecting the Change | Ordinary income bridge FY2024 ordinary income 23,071 Millions of yen / Higher building-services revenue and improved margins, among other factors 7,593 Millions of yen / Increase in selling, general and administrative expenses -2,477 Millions of yen / Change in non-operating income and expenses -28 Millions of yen / FY2025 ordinary income 29,287 Millions of yen |
| Key KPIs | Orders received 294,738 Millions of yen (YoY +11.2%), Carried-forward construction work 250,794 Millions of yen (YoY +19.0%), ROE 20.8 %, EPS ¥153.51, DOE 8.8 %, Engagement score 56.9 deviation score, Orders received for renovation work 170,999 Millions of yen, Revenue from renovation work 153,963 Millions of yen |
| Number of employees | Number of Employees 2,705 People / Change during the period Not disclosed / Hiring plan 107 new graduates to join in April 2026; recruitment target of 120 for April 2027 |
| Medium-term management plan targets | Target fiscal year FY2027 / Net Sales 3,000 Hundreds of millions of yen / Operating profit 300 Hundreds of millions of yen / ROE 16 % or higher / Number of employees 2,900 People / DOE 5 % or higher / EPS 430 Yen or more / Growth Investment 500 approximately ¥ hundred million (cumulative for FY2025–FY2027) / Acquisition of treasury shares 400 approximately 10,000 shares (cumulative for FY2025–FY2027) |
| Financial targets | ROE Target 16.0% or higher / Actual results 18.6 % / DOE Target 5.0% or more / Actual results 8.8 % / Equity ratio Actual results 55.3 % |
| Annual Dividend | Annual dividend per share ¥195 / Interim ¥112.5 / End of period ¥82.5 / Shown after the share split Annual ¥65 |
| Acquisition of treasury shares | Number of shares acquired 950,000 Shares / Acquisition price Not disclosed / Period Not disclosed / Treasury Share Cancellation Retired 1 million treasury shares on 18 August 2025 |
| Capital expenditures | 1,846 Millions of yen |
| Orders received and order backlog | Orders received 294,738 Millions of yen / Carried-forward construction work 250,794 Millions of yen |
| New initiatives | Establishment of the Engineering Promotion Division and promotion of front-loading, Development of the energy-saving controller ECO-STAR, Development of S-TRANDIM, Development of a robot to support flexible-duct installation, Acquisition of all shares of 邦英商興株式会社, Agreement to acquire a 40% stake in ES Matrix, ZEB conversion renovations and rebuilding of 3 Company-owned facilities, First adoption in Japan of GX steel, Joint development by 3 companies, including Shin Nippon Air Technologies Co.,Ltd., of an automated BIM drafting function |
Items this document does not state (8)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Highly profitable building-services projects received in recent years progressed during the period, profitability improved during construction, costs and risks were scrutinized more closely when considering orders, an optimized company-wide construction structure was secured, and DX initiatives progressed. The increase in SG&A expenses was a factor weighing on earnings.