Komori
Revision of earnings forecasts195AMUSCAT GROUP Inc.Information and Communications, Services and Others

Notice regarding expected recognition of extraordinary income and losses and revision to the full-year consolidated earnings forecast

The consolidated forecast for the fiscal year ending March 2026 has been revised. While net sales have been lowered from ¥4,470 million to ¥4,100 million and adjusted EBITDA from ¥350 million to a loss of ¥90 million, adjusted net income has been raised from ¥218 million to ¥334 million. The Company expects to record a ¥652 million gain on the sale of shares in an affiliated company, a ¥304 million impairment loss on goodwill, and a ¥37 million loss related to business withdrawal.

Worth reading
81Important
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-440
¥ million
Wording
Avoiding a definitive answer
How definitive the wording is.

Revised forecast

Fiscal year ending March 2026 · Full yearPrevious forecast published 14 November 2025
Net Sales4,470→4,100million
-8.3%
Operating profit—→-439million
—
Profit attributable to owners of the parent218→334million
+53.2%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document.

Reason for the revision

Sales performance at 株式会社かならぼ fell below the previous forecast due to deterioration in market conditions, while orders in the Brand Partner business declined. Adjusted EBITDA deteriorated due to lower sales, higher raw material and logistics costs, foreign exchange fluctuations, and inventory valuation losses. The revision to adjusted net income reflects the recognition of a gain on the sale of shares in an affiliated company, together with an impairment loss on goodwill and a loss related to business withdrawal.

Details and amount of extraordinary loss

Impairment loss on goodwill: ¥304 million; loss related to business withdrawal: ¥37 million

Previous-period resultsFiscal year ended March 2025: net sales of ¥2,986 million, operating profit of ¥88 million, adjusted EBITDA of ¥235 million, and adjusted net income of ¥159 million
Consolidated / non-consolidatedConsolidated
Revised forecast
ItemDetails
Net Sales¥4,470 million → ¥4,100 million(-8.3%)
Operating profitNot disclosed → ¥-439 million
Profit attributable to owners of the parent¥218 million → ¥334 million(+53.2%)
Fiscal Period CoveredFiscal year ending March 2026
Period CoveredFull year
Publication date of previous forecast14 November 2025
Previous-period resultsFiscal year ended March 2025: net sales of ¥2,986 million, operating profit of ¥88 million, adjusted EBITDA of ¥235 million, and adjusted net income of ¥159 million
Reason for the revisionSales performance at 株式会社かならぼ fell below the previous forecast due to deterioration in market conditions, while orders in the Brand Partner business declined. Adjusted EBITDA deteriorated due to lower sales, higher raw material and logistics costs, foreign exchange fluctuations, and inventory valuation losses. The revision to adjusted net income reflects the recognition of a gain on the sale of shares in an affiliated company, together with an impairment loss on goodwill and a loss related to business withdrawal.
Details and amount of extraordinary lossImpairment loss on goodwill: ¥304 million; loss related to business withdrawal: ¥37 million
Consolidated / non-consolidatedConsolidated
Items this document does not state (3)
Ordinary incomeNet income per shareDividend forecast revision

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

At 株式会社かならぼ, sales performance fell below expectations due to intensifying competition in the retail market and changes in consumer trends. Orders in the Brand Partner business also declined as advertising and promotional expenses were curtailed and marketing activities were increasingly brought in-house. In addition, higher raw material and logistics costs, foreign exchange fluctuations, and inventory valuation losses weighed on earnings. On the other hand, adjusted net income is expected to exceed the forecast due to the recognition of a gain on the sale of shares in 株式会社ライスカレーLS as extraordinary income, together with the recognition of an impairment loss on goodwill related to RiLi and a loss related to business withdrawal.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice regarding expected recognition of extraordinary income and losses and revision to the full-year consolidated earnings forecast | MUSCAT GROUP Inc. (195A) timely disclosure | Komori