Komori
Earnings1945TOKYO ENERGY & SYSTEMS INC.Construction and Materials

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ending March 2026, net sales rose 22.7% year on year and operating income increased 77.8%, resulting in higher sales and a substantial increase in profit. Orders received and the backlog of projects carried forward to the next fiscal year also rose to record-high levels, and the company expects higher sales and profit for the fiscal year ending March 2027.

Worth reading
55In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
22.7
%
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales83,083¥ millionYear on year +22.7%Progress 87.5%
Operating profit4,737¥ millionYear on year +77.8%Progress 64.9%
Ordinary income5,518¥ millionYear on year +65.1%Progress 73.6%
Net income attributable to owners of the parent4,287¥ millionYear on year +47.9%Progress 82.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥128.96
Operating Margin5.7%
Financial position at period-end
Total assets119,329¥ million
of which net assets 72,452 ¥ millionEquity ratio 60.7%vs. prior year-end -2.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+4,706
Investment+931
Financials-3,671
Net change+1,966

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥9,687 million
Segment revenue
Facilities construction77,29792.7%+25.3%
Other Businesses6,1107.3%-0.0%
Segment profit
Facilities construction10,68899.3%+155.7%
Other Businesses700.7%-38.2%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥95,000 million (YoY +14.3%)
Operating profit¥7,300 million (YoY +54.1%)
Ordinary income¥7,500 million (YoY +35.9%)
Net income¥5,200 million (YoY +21.3%)
Annual Dividend Forecast¥63 per share → ¥77 per share(+22.2%)
Payout ratio48.9%
Factors Behind Changes in Business Performance

Orders received and sales increased due to safety-related construction at nuclear facilities, electric furnace-related construction at steelworks to support decarbonization, rebuilding of waste treatment plants, electrical equipment construction at public facilities, renovation of publicly operated hydroelectric power facilities, O&M and LTSA services for power plants, and construction in the solar power sector. Profit margins improved as a result of order-taking activities focused on profitability and productivity improvements.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name None / Excluded Number of companies 0 / Company name None
Material subsequent eventsNo applicable matters.
Impairment loss¥370 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥820 million, Gain on sale of investment securities ¥1,229 million, Other ¥0 million / Extraordinary loss Impairment Losses ¥370 million, Loss on Disposal of Fixed Assets ¥7 million, Other ¥0 million
Depreciation and amortization¥1,963 million
Orders received and order backlogOrders received ¥106,593 million / Backlog (projects carried forward to the next fiscal year) ¥144,931 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End33,223,752 Shares
Treasury Shares at Period-End88,889 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥83,083 million (YoY +22.7%)
Operating profit¥4,737 million (YoY +77.8%)
Ordinary income¥5,518 million (YoY +65.1%)
Profit attributable to owners of the parent¥4,287 million (YoY +47.9%)
Net income per share¥128.96
Operating Margin5.7%
Equity ratioEnd of the current fiscal period 60.7% / End of previous period 63.3%
Total assets¥119,329 million
Net assets¥72,452 million
Cash flows from operating activities¥4,706 million
Cash flows from investing activities¥931 million
Cash flows from financing activities¥-3,671 million
Cash and cash equivalents at end of period¥9,687 million
Full-year earnings forecastNet Sales ¥95,000 million (YoY +14.3%) / Operating profit ¥7,300 million (YoY +54.1%) / Ordinary income ¥7,500 million (YoY +35.9%) / Net income ¥5,200 million (YoY +21.3%)
Annual Dividend Forecast¥63 per share → ¥77 per share(+22.2%)
Payout ratio48.9%
Segment revenueFacilities construction ¥77,297 million (YoY +25.3%) / Other Businesses ¥6,110 million (YoY -0.0%)
Segment profitFacilities construction ¥10,688 million (YoY +155.7%) / Other Businesses ¥70 million (YoY -38.2%)
Orders received and order backlogOrders received ¥106,593 million / Backlog (projects carried forward to the next fiscal year) ¥144,931 million
Depreciation and amortization¥1,963 million
Impairment loss¥370 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥820 million, Gain on sale of investment securities ¥1,229 million, Other ¥0 million / Extraordinary loss Impairment Losses ¥370 million, Loss on Disposal of Fixed Assets ¥7 million, Other ¥0 million
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name None / Excluded Number of companies 0 / Company name None
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End33,223,752 Shares
Treasury Shares at Period-End88,889 Shares
Factors Behind Changes in Business PerformanceOrders received and sales increased due to safety-related construction at nuclear facilities, electric furnace-related construction at steelworks to support decarbonization, rebuilding of waste treatment plants, electrical equipment construction at public facilities, renovation of publicly operated hydroelectric power facilities, O&M and LTSA services for power plants, and construction in the solar power sector. Profit margins improved as a result of order-taking activities focused on profitability and productivity improvements.
Items this document does not state (3)
Revision to Earnings ForecastShareholder Return PolicyRegional sales

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Orders received and project progress increased, driven by decarbonization-related projects, safety measures at nuclear power plants, and capital investment in data centers and power infrastructure accompanying increased electricity demand. Profit margins improved as a result of order-taking activities focused on profitability and productivity improvements. Ordinary income also benefited from gains on the valuation of derivatives, while net income benefited from extraordinary gains recognized on the sale of cross-held shares and rental real estate.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | TOKYO ENERGY & SYSTEMS INC. (1945) timely disclosure | Komori