Komori
Earnings1925DAIWA HOUSE INDUSTRY CO.,LTD.Construction and Materials

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, net sales, operating income, ordinary income and net income all increased. For the fiscal year ending March 2027, net sales are expected to increase, while operating income and each profit line below it are forecast to decline. A stock split has also been approved.

Worth reading
66In focus
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
12.6
%
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales5,576,861million yenYear on year +2.6%Progress 96.2%
Operating profit614,879million yenYear on year +12.6%Progress 153.7%
Ordinary income571,971million yenYear on year +10.9%Progress 167.2%
Net income attributable to owners of the parent350,568million yenYear on year +7.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥566.47
Operating Margin11.0%
Financial position at period-end
Total assets8,412,419million yen
of which net assets 3,022,275 million yenEquity ratio 34.4%vs. prior year-end -2.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+189,277
Investment-726,053
Financials+631,058
Net change+94,282

Stacked from zero: upward is an increase in cash, downward a decrease (in million yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period424,588 million yen
Segment revenueDetached homes 1,342,252 million yen (YoY +17.3%), Rental Housing 1,429,273 million yen (YoY +3.9%), Condominiums 279,622 million yen (YoY +3.8%), Commercial facilities 1,290,192 million yen (YoY +5.1%), Business facilities 1,189,808 million yen (YoY -13.1%), Environmental Energy 133,136 million yen (YoY +1.5%)
Segment profitDetached homes 155,696 million yen (YoY +123.0%), Rental Housing 141,142 million yen (YoY +8.6%), Condominiums 5,993 million yen (YoY -45.1%), Commercial facilities 162,492 million yen (YoY +11.4%), Business facilities 127,645 million yen (YoY -20.0%), Environmental Energy 13,835 million yen (YoY +11.4%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales5,800,000 million yen (YoY +4.0%)
Operating profit400,000 million yen (YoY -34.9%)
Ordinary income342,000 million yen (YoY -40.2%)
Profit attributable to owners of the parent227,000 million yen (YoY -35.2%)
Annual Dividend Forecast175 yen → Annual total after the stock split: not disclosed (¥176.00 before taking the stock split into account)(Not disclosed (approximately 0.6% increase before taking the stock split into account))
Payout ratio30.9% (fiscal year ended March 2026), 48.0% (forecast for the fiscal year ending March 2027)
Factors Behind Changes in Business Performance

Detached homes benefited from an increase in the number of homes sold, the renovation and purchase-resale businesses, and the sale of large plots of land. Commercial facilities benefited from initiatives involving large-scale properties and the development and purchase-resale businesses. Business facilities posted lower sales and profit due to a decline in sales of development properties. Environmental energy posted higher profit due to the expansion of PPA operations and stability in spot prices in the wholesale electricity market, among other factors. Operating income includes ¥115,675 million in actuarial gains on retirement benefit plans and other items.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name CRC Holdings LLC / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsA stock split under which 1 common share will be split into 2 shares was approved, with 30 September 2026 as the record date and 1 October 2026 as the effective date.
Impairment loss30,647 million yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 2,771 / Gain on sale of investment securities 1,881 / Gain on sale of shares in an affiliated company 1,634 / Total 6,287 / Extraordinary loss Loss on sale of fixed assets 558 / Loss on Disposal of Fixed Assets 2,171 / Impairment loss 30,647 / Loss on sale of investment securities 3 / Impairment Loss on Investment Securities 324 / Loss on sale of shares of subsidiaries and affiliates 52 / Special retirement allowance based on second-career support 2,051 / Total 35,809
Depreciation and amortization140,339 million yen
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End659,636,182
Treasury Shares at Period-End40,289,087
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales5,576,861 million yen (YoY +2.6%)
Operating profit614,879 million yen (YoY +12.6%)
Ordinary income571,971 million yen (YoY +10.9%)
Profit attributable to owners of the parent350,568 million yen (YoY +7.8%)
Net income per share¥566.47
Operating Margin11.0%
Equity ratioEnd of the current fiscal period 34.4% / End of previous period 37.1%
Total assets8,412,419 million yen
Net assets3,022,275 million yen
Cash flows from operating activities189,277 million yen
Cash flows from investing activities-726,053 million yen
Cash flows from financing activities631,058 million yen
Cash and cash equivalents at end of period424,588 million yen
Full-year earnings forecastNet Sales 5,800,000 million yen (YoY +4.0%) / Operating profit 400,000 million yen (YoY -34.9%) / Ordinary income 342,000 million yen (YoY -40.2%) / Profit attributable to owners of the parent 227,000 million yen (YoY -35.2%)
Annual Dividend Forecast175 yen → Annual total after the stock split: not disclosed (¥176.00 before taking the stock split into account)(Not disclosed (approximately 0.6% increase before taking the stock split into account))
Payout ratio30.9% (fiscal year ended March 2026), 48.0% (forecast for the fiscal year ending March 2027)
Segment revenueDetached homes 1,342,252 million yen (YoY +17.3%), Rental Housing 1,429,273 million yen (YoY +3.9%), Condominiums 279,622 million yen (YoY +3.8%), Commercial facilities 1,290,192 million yen (YoY +5.1%), Business facilities 1,189,808 million yen (YoY -13.1%), Environmental Energy 133,136 million yen (YoY +1.5%)
Segment profitDetached homes 155,696 million yen (YoY +123.0%), Rental Housing 141,142 million yen (YoY +8.6%), Condominiums 5,993 million yen (YoY -45.1%), Commercial facilities 162,492 million yen (YoY +11.4%), Business facilities 127,645 million yen (YoY -20.0%), Environmental Energy 13,835 million yen (YoY +11.4%)
Depreciation and amortization140,339 million yen
Impairment loss30,647 million yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets 2,771 / Gain on sale of investment securities 1,881 / Gain on sale of shares in an affiliated company 1,634 / Total 6,287 / Extraordinary loss Loss on sale of fixed assets 558 / Loss on Disposal of Fixed Assets 2,171 / Impairment loss 30,647 / Loss on sale of investment securities 3 / Impairment Loss on Investment Securities 324 / Loss on sale of shares of subsidiaries and affiliates 52 / Special retirement allowance based on second-career support 2,051 / Total 35,809
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name CRC Holdings LLC / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsA stock split under which 1 common share will be split into 2 shares was approved, with 30 September 2026 as the record date and 1 October 2026 as the effective date.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End659,636,182
Treasury Shares at Period-End40,289,087
Factors Behind Changes in Business PerformanceDetached homes benefited from an increase in the number of homes sold, the renovation and purchase-resale businesses, and the sale of large plots of land. Commercial facilities benefited from initiatives involving large-scale properties and the development and purchase-resale businesses. Business facilities posted lower sales and profit due to a decline in sales of development properties. Environmental energy posted higher profit due to the expansion of PPA operations and stability in spot prices in the wholesale electricity market, among other factors. Operating income includes ¥115,675 million in actuarial gains on retirement benefit plans and other items.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

For the fiscal year ended March 2026, the number of detached homes sold increased, while initiatives involving large-scale properties and the development and purchase-resale businesses contributed to results in commercial facilities. By contrast, business facilities posted lower sales and profit due to a decline in sales of development properties. The forecast for the fiscal year ending March 2027 does not include actuarial gains on retirement benefit plans and other items, and incorporates the impact of higher costs resulting from price increases for construction materials and equipment, as well as construction delays.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | DAIWA HOUSE INDUSTRY CO.,LTD. (1925) timely disclosure | Komori