Komori
Earnings189AD&M COMPANY CO.,LTDInformation and Communications, Services and Others

Summary of Consolidated Financial Results for the Third Quarter of the Fiscal Year Ending May 2026 (Japanese GAAP)

For the first 9 months, revenue increased 7.7% year on year and operating profit decreased 7.4%. Ordinary profit increased 5.9% and net income attributable to owners of the parent increased 2.5%. The full-year forecasts remain unchanged.

Worth reading
44Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
7.7
Year-on-year revenue growth (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 June 2025–28 February 2026ConsolidatedJapanese GAAP
Net Sales1,223¥ millionYear on year +7.7%Progress 71.8%
Operating profit214¥ millionYear on year -7.4%Progress 107.0%
Ordinary income245¥ millionYear on year +5.9%Progress 107.0%
Net income attributable to owners of the parent168¥ millionYear on year +2.5%Progress 111.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥73.88
Financial position at period-end
Total assets10,451¥ million
of which net assets 2,260 ¥ millionEquity ratio 21.6%vs. prior year-end -1.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥1,703 million (YoY +13.3%)
Operating profit¥200 million (YoY -33.2%)
Ordinary income¥229 million (YoY -23.7%)
Net income¥151 million (YoY -31.6%)
Annual Dividend Forecast¥20 → ¥20(0.0%)
Factors Behind Changes in Business Performance

F&I Services reported lower gross profit because cancellation fee revenue was high in the same period of the previous year, resulting in a negative comparison. C&Br Services benefited from sales of large medical equipment and fundraising consulting, while HR&OS Services increased revenue through its focus on personnel placement and the outsourcing of dispensing pharmacy operations.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not applicable (no changes)
Depreciation and amortization¥10,819 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End2,286,000 shares
Treasury Shares at Period-End— shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 June 2025–28 February 2026
Net Sales¥1,223 million (YoY +7.7%)
Operating profit¥214 million (YoY -7.4%)
Ordinary income¥245 million (YoY +5.9%)
Profit attributable to owners of the parent¥168 million (YoY +2.5%)
Net income per share¥73.88
Equity ratioEnd of the current fiscal period 21.6 / End of previous period 22.8
Total assets¥10,451 million
Net assets¥2,260 million
Full-year earnings forecastNet Sales ¥1,703 million (YoY +13.3%) / Operating profit ¥200 million (YoY -33.2%) / Ordinary income ¥229 million (YoY -23.7%) / Net income ¥151 million (YoY -31.6%)
Annual Dividend Forecast¥20 → ¥20(0.0%)
Depreciation and amortization¥10,819 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not applicable (no changes)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End2,286,000 shares
Treasury Shares at Period-End— shares
Factors Behind Changes in Business PerformanceF&I Services reported lower gross profit because cancellation fee revenue was high in the same period of the previous year, resulting in a negative comparison. C&Br Services benefited from sales of large medical equipment and fundraising consulting, while HR&OS Services increased revenue through its focus on personnel placement and the outsourcing of dispensing pharmacy operations.
Items this document does not state (15)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

F&I Services reported lower gross profit because cancellation fee revenue was high in the same period of the previous year due to numerous cancellations, resulting in a negative comparison. C&Br Services benefited from sales of large medical equipment and fundraising consulting, while HR&OS Services increased revenue through its focus on the placement of foreign and management personnel and the outsourcing of dispensing pharmacy operations.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Consolidated Financial Results for the Third Quarter of the Fiscal Year Ending May 2026 (Japanese GAAP) | D&M COMPANY CO.,LTD (189A) timely disclosure | Komori