Komori
Earnings189AD&M COMPANY CO.,LTDInformation and Communications, Services and Others

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending May 2026 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending May 2026, revenue increased 10.2% year on year, while operating profit declined 22.7%. The full-year earnings forecast and annual dividend forecast remain unchanged.

Worth reading
45Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
10.2
Year-on-year revenue growth (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)2025年6月1日〜2025年11月30日ConsolidatedJapanese GAAP
Net Sales853¥ millionYear on year +10.2%Progress 50.1%
Operating profit122¥ millionYear on year -22.7%Progress 61.0%
Ordinary income152¥ millionYear on year -3.4%Progress 66.4%
Net income attributable to owners of the parent105¥ millionYear on year -4.0%Progress 69.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share46円28銭
Financial position at period-end
Total assets10,389¥ million
of which net assets 2,196 ¥ millionEquity ratio 21.1%vs. prior year-end -1.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-657,303
Investment+47,326
Financials+999,255
Net change+389,278

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥843,214 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥1,703 million (YoY +13.3%)
Operating profit¥200 million (YoY -33.2%)
Ordinary income¥229 million (YoY -23.7%)
Net income¥151 million (YoY -31.6%)
Annual Dividend Forecast¥20 → ¥20(0.0%)
Factors Behind Changes in Business Performance

F&Iサービスは、前年同期に解約案件が多く解約に伴う手数料収入が相対的に高水準だった反動で減収・減益。C&Brサービスは大型医療機器等の物販売上と資金調達コンサルティングが堅調で増収・増益。HR&OSサービスは外国人材等の紹介への注力と調剤薬局業務オペレーションのアウトソーシングサービスが増収に寄与。

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Depreciation and amortization¥7,165 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingEvent No / Subject person Not disclosed
Issued Shares at Period-End2,286,000 Shares
Treasury Shares at Period-End0 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered2025年6月1日〜2025年11月30日
Net Sales¥853 million (YoY +10.2%)
Operating profit¥122 million (YoY -22.7%)
Ordinary income¥152 million (YoY -3.4%)
Profit attributable to owners of the parent¥105 million (YoY -4.0%)
Net income per share46円28銭
Equity ratioEnd of the current fiscal period 21.1 / End of previous period 22.8
Total assets¥10,389 million
Net assets¥2,196 million
Cash flows from operating activities¥-657,303 thousand
Cash flows from investing activities¥47,326 thousand
Cash flows from financing activities¥999,255 thousand
Cash and cash equivalents at end of period¥843,214 thousand
Full-year earnings forecastNet Sales ¥1,703 million (YoY +13.3%) / Operating profit ¥200 million (YoY -33.2%) / Ordinary income ¥229 million (YoY -23.7%) / Net income ¥151 million (YoY -31.6%)
Annual Dividend Forecast¥20 → ¥20(0.0%)
Depreciation and amortization¥7,165 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingEvent No / Subject person Not disclosed
Issued Shares at Period-End2,286,000 Shares
Treasury Shares at Period-End0 Shares
Factors Behind Changes in Business PerformanceF&Iサービスは、前年同期に解約案件が多く解約に伴う手数料収入が相対的に高水準だった反動で減収・減益。C&Brサービスは大型医療機器等の物販売上と資金調達コンサルティングが堅調で増収・増益。HR&OSサービスは外国人材等の紹介への注力と調剤薬局業務オペレーションのアウトソーシングサービスが増収に寄与。
Items this document does not state (11)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

F&Iサービスは、前年同期に解約案件が多く解約手数料収入が高水準だった反動で減収となった。C&Brサービスは大型医療機器等の物販売上と資金調達コンサルティングが堅調に推移し、HR&OSサービスは外国人材・経営人材等の紹介やアウトソーシングサービスが増収に寄与した。

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending May 2026 [Japanese GAAP] (Consolidated) | D&M COMPANY CO.,LTD (189A) timely disclosure | Komori