Komori
Earnings1879SHINNIHON CORPORATIONConstruction and Materials

Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated)

For the fiscal year ended March 2026, net sales, operating income, ordinary income and net income all exceeded the previous fiscal year, with operating income up 11.4%. For the fiscal year ending March 2027, the company expects higher net sales, higher profits and an increase in dividends.

Worth reading
49Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
11.4
% (year-on-year increase in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025 to 31 March 2026ConsolidatedJapanese GAAP
Net Sales138,428¥ millionYear on year +5.1%Progress 88.7%
Operating profit20,405¥ millionYear on year +11.4%Progress 80.0%
Ordinary income20,771¥ millionYear on year +13.1%Progress 79.9%
Net income attributable to owners of the parent15,224¥ millionYear on year +18.8%Progress 87.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥260.30
Operating MarginCurrent fiscal year 14.7 % / Previous period 13.9 %
Financial position at period-end
Total assets185,296¥ million
of which net assets 134,547 ¥ millionEquity ratio 72.6%vs. prior year-end +1.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+17,244
Investment-7,555
Financials-3,517
Net change+6,172

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥54,824 million
Segment revenue
Construction83,62060.4%
Development business and other54,80739.6%
Segment profit
Construction7,90136.8%
Development business and other13,55063.2%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥156,000 million (YoY +12.7%)
Operating profit¥25,500 million (YoY +25.0%)
Ordinary income¥26,000 million (YoY +25.2%)
Net income¥17,500 million (YoY +14.9%)
Annual Dividend Forecast¥67 → ¥77(+14.9%)
Payout ratio25.7%
Factors Behind Changes in Business Performance

Employment and income conditions improved against the backdrop of solid corporate earnings. Demand for capital investment remained firm, while the market for newly built, for-sale condominiums in the Tokyo metropolitan area also remained generally firm, particularly among affluent buyers in central Tokyo.

Disclosure regarding the going concern assumption

None ("There are no applicable matters.")

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies — companies / Company name Not disclosed / Excluded Number of companies — companies / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Depreciation and amortization¥483 million
Orders received and order backlogOrders received Current fiscal year ¥163,397 million / Previous period ¥154,214 million / Change in amount ¥9,183 million / Change Rate 6.0% / Order backlog Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and financial institutions
Issued Shares at Period-End61,360,720
Treasury Shares at Period-End2,871,212
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025 to 31 March 2026
Net Sales¥138,428 million (YoY +5.1%)
Operating profit¥20,405 million (YoY +11.4%)
Ordinary income¥20,771 million (YoY +13.1%)
Profit attributable to owners of the parent¥15,224 million (YoY +18.8%)
Net income per share¥260.30
Operating MarginCurrent fiscal year 14.7 % / Previous period 13.9 %
Equity ratioEnd of the current fiscal period 72.6% / End of previous period 70.7%
Total assets¥185,296 million
Net assets¥134,547 million
Cash flows from operating activities¥17,244 million
Cash flows from investing activities¥-7,555 million
Cash flows from financing activities¥-3,517 million
Cash and cash equivalents at end of period¥54,824 million
Full-year earnings forecastNet Sales ¥156,000 million (YoY +12.7%) / Operating profit ¥25,500 million (YoY +25.0%) / Ordinary income ¥26,000 million (YoY +25.2%) / Net income ¥17,500 million (YoY +14.9%)
Annual Dividend Forecast¥67 → ¥77(+14.9%)
Payout ratio25.7%
Segment revenueSegment Construction / Net Sales ¥83,620 million / Year on year against the same period last year Not disclosed, Segment Development business and other / Net Sales ¥54,807 million / Year on year against the same period last year Not disclosed
Segment profitSegment Construction / Segment profit ¥7,901 million / Year on year against the same period last year Not disclosed, Segment Development business and other / Segment profit ¥13,550 million / Year on year against the same period last year Not disclosed
Orders received and order backlogOrders received Current fiscal year ¥163,397 million / Previous period ¥154,214 million / Change in amount ¥9,183 million / Change Rate 6.0% / Order backlog Not disclosed
Depreciation and amortization¥483 million
Disclosure regarding the going concern assumptionNone ("There are no applicable matters.")
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies — companies / Company name Not disclosed / Excluded Number of companies — companies / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and financial institutions
Issued Shares at Period-End61,360,720
Treasury Shares at Period-End2,871,212
Factors Behind Changes in Business PerformanceEmployment and income conditions improved against the backdrop of solid corporate earnings. Demand for capital investment remained firm, while the market for newly built, for-sale condominiums in the Tokyo metropolitan area also remained generally firm, particularly among affluent buyers in central Tokyo.
Items this document does not state (5)
Revision to Earnings ForecastShareholder Return PolicyRegional salesImpairment lossBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Employment and income conditions improved against the backdrop of solid corporate earnings, demand for capital investment remained firm, and the market for newly built, for-sale condominiums in the Tokyo metropolitan area was generally firm, particularly among affluent buyers in central Tokyo. For the next fiscal year, the company cited efforts to strengthen its focus on non-residential projects, secure partner contractors and skilled personnel, improve productivity, strengthen its own condominium brand, and diversify its earnings structure through large-scale redevelopment and senior condominium development.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated) | SHINNIHON CORPORATION (1879) timely disclosure | Komori