Komori
Earnings1867UEKI CORPORATIONConstruction and Materials

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue, operating income, ordinary income and net income exceeded the previous fiscal year, driven by progress on large-scale construction projects, higher productivity and contracts at appropriate prices. For the fiscal year ending March 2027, revenue is expected to increase, but operating income, ordinary income and net income are expected to decline, while the forecast annual dividend is expected to decrease from ¥120 to ¥110.

Worth reading
47Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
30.4
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales63,290¥ millionYear on year +24.8%Progress 97.4%
Operating profit3,721¥ millionYear on year +30.4%Progress 116.3%
Ordinary income3,814¥ millionYear on year +29.3%Progress 117.4%
Net income attributable to owners of the parent2,407¥ millionYear on year +24.4%Progress 112.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥366.38
Operating Margin5.9
Financial position at period-end
Total assets56,338¥ million
of which net assets 31,813 ¥ millionEquity ratio 56.3%vs. prior year-end -0.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-3,790
Investment-1,383
Financials+2,482
Net change-2,691

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥3,523 million
Segment revenueConstruction ¥57,049 million (YoY +28.4%), Real Estate Business ¥2,426 million (YoY -12.5%), Building materials manufacturing and sales ¥681 million (YoY -1.8%), Other ¥3,132 million (YoY +12.3%)
Segment profitConstruction ¥3,257 million (YoY +44.4%), Real Estate Business ¥227 million (YoY -26.5%), Building materials manufacturing and sales ¥120 million (YoY +3.4%), Other ¥244 million (YoY -16.6%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥65,000 million (YoY +2.7%)
Operating profit¥3,200 million (YoY -14.0%)
Ordinary income¥3,250 million (YoY -14.8%)
Net income¥2,150 million (YoY -10.7%)
Annual Dividend Forecast¥120 per share → ¥110 per share(-8.3%)
Payout ratio32.8
Factors Behind Changes in Business Performance

An increase in construction revenue as large-scale projects on hand progressed smoothly, higher productivity through appropriate personnel allocation and the use of ICT technologies, and contracts at appropriate prices reflecting changes in construction costs.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Name of newly added company Not disclosed / Excluded Company Name Not disclosed
Material subsequent eventsNo applicable matters.
Impairment loss¥128,886 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥26,675 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥84,634 thousand, Impairment Losses ¥128,886 thousand
Depreciation and amortization¥760,951 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End6,873,528
Treasury Shares at Period-End298,359
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥63,290 million (YoY +24.8%)
Operating profit¥3,721 million (YoY +30.4%)
Ordinary income¥3,814 million (YoY +29.3%)
Profit attributable to owners of the parent¥2,407 million (YoY +24.4%)
Net income per share¥366.38
Operating Margin5.9
Equity ratioEnd of the current fiscal period 56.3 / End of previous period 57
Total assets¥56,338 million
Net assets¥31,813 million
Cash flows from operating activities¥-3,790 million
Cash flows from investing activities¥-1,383 million
Cash flows from financing activities¥2,482 million
Cash and cash equivalents at end of period¥3,523 million
Full-year earnings forecastNet Sales ¥65,000 million (YoY +2.7%) / Operating profit ¥3,200 million (YoY -14.0%) / Ordinary income ¥3,250 million (YoY -14.8%) / Net income ¥2,150 million (YoY -10.7%)
Annual Dividend Forecast¥120 per share → ¥110 per share(-8.3%)
Payout ratio32.8
Segment revenueConstruction ¥57,049 million (YoY +28.4%), Real Estate Business ¥2,426 million (YoY -12.5%), Building materials manufacturing and sales ¥681 million (YoY -1.8%), Other ¥3,132 million (YoY +12.3%)
Segment profitConstruction ¥3,257 million (YoY +44.4%), Real Estate Business ¥227 million (YoY -26.5%), Building materials manufacturing and sales ¥120 million (YoY +3.4%), Other ¥244 million (YoY -16.6%)
Depreciation and amortization¥760,951 thousand
Impairment loss¥128,886 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥26,675 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥84,634 thousand, Impairment Losses ¥128,886 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Name of newly added company Not disclosed / Excluded Company Name Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End6,873,528
Treasury Shares at Period-End298,359
Factors Behind Changes in Business PerformanceAn increase in construction revenue as large-scale projects on hand progressed smoothly, higher productivity through appropriate personnel allocation and the use of ICT technologies, and contracts at appropriate prices reflecting changes in construction costs.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

For the fiscal year ended March 2026, earnings growth was driven by an increase in construction revenue as large-scale projects on hand progressed smoothly, higher productivity through appropriate personnel allocation and the use of ICT technologies, and an increase in contracts at appropriate prices reflecting changes in construction costs. For the fiscal year ending March 2027, declining profit margins are a concern due to uncertainty surrounding overseas conditions and other factors, as well as rising material prices and labor costs resulting from labor shortages.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | UEKI CORPORATION (1867) timely disclosure | Komori