Komori
Results1853Mori-Gumi Co.,Ltd.Construction and Materials

Fiscal Year Ending March 2026 Second-Quarter (Interim) Earnings Report [Japanese GAAP] (Non-consolidated)

For the six months ended September 2026, revenue fell 19.2% year on year to ¥10,814 million, while operating profit rose 141.8% to ¥627 million. The full-year forecast was revised down by ¥570 million for revenue, while operating profit was revised up by ¥280 million due to an improvement in the construction profit margin.

Worth reading
65In focus
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
280
¥ millions (change in full-year operating income forecast)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026Non-consolidated (standalone)Japanese GAAP
Net Sales10,814¥ millionYear on year -19.2%Progress 40.6%
Operating profit627¥ millionYear on year +141.8%Progress 43.5%
Ordinary income602¥ millionYear on year +129.1%Progress 43.0%
Net income attributable to owners of the parent395¥ millionYear on year +136.7%Progress 42.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Financial position at period-end
Total assets23,956¥ million
of which net assets 15,600 ¥ millionEquity ratio 65.1%vs. prior year-end +3.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+5,307
Investment-19
Financials-460
Net change+4,828

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥11,221 million
Segment revenue
Construction Business10,79699.8%-17.5%
Real estate business170.2%+0.5%
Segment profit
Construction Business1,24599.5%+29.9%
Real estate business60.5%+2.1%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥26,630 million
Operating profit¥1,440 million
Ordinary income¥1,400 million
Net income¥935 million
Revision to Earnings ForecastNet Sales ¥27,200 million → ¥26,630 million(-2.1%) / Operating profit ¥1,160 million → ¥1,440 million(+24.1%) / Ordinary income ¥1,160 million → ¥1,400 million(+20.7%) / Net income ¥780 million → ¥935 million(+19.9%)
Factors Behind Changes in Business Performance

Revenue declined due to slower-than-expected construction progress and delays in the timing of orders, among other factors, while the construction profit margin improved from the initial forecast.

Disclosure regarding the going concern assumption

No applicable matters

Material subsequent eventsThe company resolved to support the tender offer for its common shares by Asahi Kasei Homes, Inc. and recommend that shareholders tender their shares. The company is expected to become a wholly owned subsidiary through a series of procedures following the tender offer, and its shares are expected to be delisted.
Impairment lossNo applicable matters
Breakdown of extraordinary income (loss)No applicable matters
Depreciation and amortization¥59 million
Orders received and order backlogOrders received ¥18,048 million (YoY +60.1%) / Order backlog Not disclosed
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2026 to 30 September 2026
Net Sales¥10,814 million (YoY -19.2%)
Operating profit¥627 million (YoY +141.8%)
Ordinary income¥602 million (YoY +129.1%)
Profit attributable to owners of the parent¥395 million (YoY +136.7%)
Equity ratioEnd of the current fiscal period 65.1 / End of previous period 61.5
Total assets¥23,956 million
Net assets¥15,600 million
Cash flows from operating activities¥5,307 million
Cash flows from investing activities¥-19 million
Cash flows from financing activities¥-460 million
Cash and cash equivalents at end of period¥11,221 million
Full-year earnings forecastNet Sales ¥26,630 million / Operating profit ¥1,440 million / Ordinary income ¥1,400 million / Net income ¥935 million
Revision to Earnings ForecastNet Sales ¥27,200 million → ¥26,630 million(-2.1%) / Operating profit ¥1,160 million → ¥1,440 million(+24.1%) / Ordinary income ¥1,160 million → ¥1,400 million(+20.7%) / Net income ¥780 million → ¥935 million(+19.9%)
Segment revenueConstruction Business ¥10,796 million (YoY -17.5%) / Real estate business ¥17 million (YoY +0.5%)
Segment profitConstruction Business ¥1,245 million (YoY +29.9%) / Real estate business ¥6 million (YoY +2.1%)
Orders received and order backlogOrders received ¥18,048 million (YoY +60.1%) / Order backlog Not disclosed
Depreciation and amortization¥59 million
Impairment lossNo applicable matters
Breakdown of extraordinary income (loss)No applicable matters
Disclosure regarding the going concern assumptionNo applicable matters
Material subsequent eventsThe company resolved to support the tender offer for its common shares by Asahi Kasei Homes, Inc. and recommend that shareholders tender their shares. The company is expected to become a wholly owned subsidiary through a series of procedures following the tender offer, and its shares are expected to be delisted.
Factors Behind Changes in Business PerformanceRevenue declined due to slower-than-expected construction progress and delays in the timing of orders, among other factors, while the construction profit margin improved from the initial forecast.
Items this document does not state (12)
Net income per shareOperating MarginAnnual Dividend ForecastPayout ratioShareholder Return PolicyRegional salesChange in accounting policyChanges in the scope of consolidationAvailability of Supplementary Financial Results MaterialsAvailability of Financial Results BriefingIssued Shares at Period-EndTreasury Shares at Period-End

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue was revised downward due to slower-than-expected construction progress and delays in the timing of orders, among other factors. Profit was revised upward because the construction profit margin improved from the initial forecast. Following the transfer of the crushed stone business, the crushed stone business was removed from the reported segments.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Fiscal Year Ending March 2026 Second-Quarter (Interim) Earnings Report [Japanese GAAP] (Non-consolidated) | Mori-Gumi Co.,Ltd. (1853) timely disclosure | Komori