Komori
Earnings1853Mori-Gumi Co.,Ltd.Construction and Materials

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated)

For the fiscal year ended March 2026, net sales declined 4.8% year on year, while operating profit increased 23.5% and net income increased 0.6%. For the fiscal year ending March 2027, the company forecasts net sales of ¥272.0 billion and operating profit of ¥11.6 billion.

Worth reading
48Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
23.5
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales28,040¥ millionProgress 103.1%
Operating profit1,335¥ millionProgress 115.1%
Ordinary income1,314¥ millionProgress 113.3%
Net income attributable to owners of the parent926¥ millionProgress 118.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥28.29
Financial position at period-end
Total assets25,158¥ million
of which net assets 15,470 ¥ millionEquity ratio 61.5%vs. prior year-end +2.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+2,636
Investment+552
Financials-1,266
Net change+1,922

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥6,394 million
Segment revenueConstruction ¥27,707 million, Real Estate Business ¥33 million, Crushed Stone Business ¥299 million
Segment profitConstruction ¥2,651 million, Real Estate Business ¥11 million, Crushed Stone Business ¥-87 million
Outlook and shareholder returns
Full-year earnings forecast
Target fiscal yearFiscal year ending March 2027
Net Sales¥27,200 million
Operating profit¥1,160 million
Ordinary income¥1,160 million
Net income¥780 million
Revision to Earnings ForecastOrders received ¥30,500 million → ¥29,000 million(△4.9%) / Net Sales ¥30,000 million → ¥27,200 million(△9.3%) / Operating profit ¥1,100 million → ¥1,160 million(5.5%) / Ordinary income ¥1,100 million → ¥1,160 million(5.5%)
Annual Dividend ForecastNot disclosed → ¥14 per share
Payout ratio49.5%
Shareholder Return PolicyDividend payout ratio of at least 35% as the standard
Factors Behind Changes in Business Performance

The company promoted efforts to secure stable orders, enforce selective order-taking and strengthen cost management. Following the transfer of the crushed stone business, net sales for the fiscal year were ¥299 million and the segment loss was ¥87 million.

Disclosure regarding the going concern assumption

No applicable matters

Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on business transfer ¥42 million / Extraordinary loss No applicable matters
Depreciation and amortization¥157 million
Orders received and order backlogOrders received ¥29,488 million / Order backlog (construction carried forward) ¥44,105 million
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2025–31 March 2026
Net Sales¥28,040 million
Operating profit¥1,335 million
Ordinary income¥1,314 million
Profit attributable to owners of the parent¥926 million
Net income per share¥28.29
Equity ratioEnd of the current fiscal period 61.5% / End of previous period 58.9%
Total assets¥25,158 million
Net assets¥15,470 million
Cash flows from operating activities¥2,636 million
Cash flows from investing activities¥552 million
Cash flows from financing activities¥-1,266 million
Cash and cash equivalents at end of period¥6,394 million
Full-year earnings forecastTarget fiscal year Fiscal year ending March 2027 / Net Sales ¥27,200 million / Operating profit ¥1,160 million / Ordinary income ¥1,160 million / Net income ¥780 million
Revision to Earnings ForecastOrders received ¥30,500 million → ¥29,000 million(△4.9%) / Net Sales ¥30,000 million → ¥27,200 million(△9.3%) / Operating profit ¥1,100 million → ¥1,160 million(5.5%) / Ordinary income ¥1,100 million → ¥1,160 million(5.5%)
Annual Dividend ForecastNot disclosed → ¥14 per share
Payout ratio49.5%
Shareholder Return PolicyDividend payout ratio of at least 35% as the standard
Segment revenueConstruction ¥27,707 million, Real Estate Business ¥33 million, Crushed Stone Business ¥299 million
Segment profitConstruction ¥2,651 million, Real Estate Business ¥11 million, Crushed Stone Business ¥-87 million
Orders received and order backlogOrders received ¥29,488 million / Order backlog (construction carried forward) ¥44,105 million
Depreciation and amortization¥157 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on business transfer ¥42 million / Extraordinary loss No applicable matters
Disclosure regarding the going concern assumptionNo applicable matters
Material subsequent eventsNo applicable matters.
Factors Behind Changes in Business PerformanceThe company promoted efforts to secure stable orders, enforce selective order-taking and strengthen cost management. Following the transfer of the crushed stone business, net sales for the fiscal year were ¥299 million and the segment loss was ¥87 million.
Items this document does not state (9)
Operating MarginRegional salesImpairment lossChange in accounting policyChanges in the scope of consolidationAvailability of Supplementary Financial Results MaterialsAvailability of Financial Results BriefingIssued Shares at Period-EndTreasury Shares at Period-End

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company worked to secure stable orders and promoted stricter selective order-taking and stronger cost management to improve profitability. In the crushed stone business, the company transferred the business because the operating environment had become more challenging, including the need to invest in renewing plant equipment and secure successors.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated) | Mori-Gumi Co.,Ltd. (1853) timely disclosure | Komori