Komori
Earnings184AManabi-aid Co.,Ltd.Information and Communications, Services and Others

Consolidated Financial Results for the First Quarter of the Fiscal Year Ending April 2027 [Japanese GAAP] (Non-consolidated)

First-quarter net sales increased 34.3% year on year, while operating, ordinary and net losses all narrowed from the same period of the previous year. The full-year earnings forecast and annual dividend forecast remain unchanged.

Worth reading
49Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
34.3
Year-on-year revenue growth (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 May 2026–31 July 2026Non-consolidated (standalone)Japanese GAAP
Net Sales76¥ millionYear on year +34.3%Progress 10.7%
Operating profit-44¥ million
Ordinary income-44¥ million
Net income attributable to owners of the parent-44¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥12.99
Financial position at period-end
Total assets567¥ million
of which net assets 492 ¥ millionEquity ratio 86.8%vs. prior year-end +0.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash and cash equivalents at end of period¥449,672 thousand
Segment revenueSegment Educational Digital Business / Net Sales ¥76,928 thousand (YoY +34.3%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥708 million (YoY +93.5%)
Operating profit¥105 million
Ordinary income¥106 million
Net income¥83 million
Annual Dividend Forecast¥0.00 → ¥0.00
Factors Behind Changes in Business Performance

Driven by proactive sales activities targeting major tutoring schools, the “学びエイドマスターforSchool” service grew to ¥49.684 million, up 196.8% year on year. Meanwhile, “学びエイドマスター” declined to ¥16.070 million, down 16.9% year on year, due to the contraction of the operating environment for independent tutoring schools, and “学びエイドforEnterprise” fell to ¥7.832 million, down 59.3% year on year, due to a decrease in the number of projects.

Disclosure regarding the going concern assumption

Although it has been explained that events exist that give rise to significant doubt about the going-concern assumption, it has been determined that no significant uncertainty exists as a result of the capital alliance, the transition to a parent-company structure and commissioned operations, among other factors. The note states: “There are no applicable items.”

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsOn 1 August 2026, the Company entered into a basic agreement on group operations relating to the tutoring-school business with NOVAホールディングス株式会社 and undertook outsourced head-office operating functions.
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥0 thousand
Depreciation and amortization¥2,147 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End3,413,500 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 May 2026–31 July 2026
Net Sales¥76 million (YoY +34.3%)
Operating profit¥-44 million
Ordinary income¥-44 million
Profit attributable to owners of the parent¥-44 million
Net income per share-¥12.99
Equity ratioEnd of the current fiscal period 86.8 / End of previous period 86.7
Total assets¥567 million
Net assets¥492 million
Cash and cash equivalents at end of period¥449,672 thousand
Full-year earnings forecastNet Sales ¥708 million (YoY +93.5%) / Operating profit ¥105 million / Ordinary income ¥106 million / Net income ¥83 million
Annual Dividend Forecast¥0.00 → ¥0.00
Segment revenueSegment Educational Digital Business / Net Sales ¥76,928 thousand (YoY +34.3%)
Depreciation and amortization¥2,147 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥0 thousand
Disclosure regarding the going concern assumptionAlthough it has been explained that events exist that give rise to significant doubt about the going-concern assumption, it has been determined that no significant uncertainty exists as a result of the capital alliance, the transition to a parent-company structure and commissioned operations, among other factors. The note states: “There are no applicable items.”
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsOn 1 August 2026, the Company entered into a basic agreement on group operations relating to the tutoring-school business with NOVAホールディングス株式会社 and undertook outsourced head-office operating functions.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End3,413,500 Shares
Factors Behind Changes in Business PerformanceDriven by proactive sales activities targeting major tutoring schools, the “学びエイドマスターforSchool” service grew to ¥49.684 million, up 196.8% year on year. Meanwhile, “学びエイドマスター” declined to ¥16.070 million, down 16.9% year on year, due to the contraction of the operating environment for independent tutoring schools, and “学びエイドforEnterprise” fell to ¥7.832 million, down 59.3% year on year, due to a decrease in the number of projects.
Items this document does not state (13)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment profitRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidationTreasury Shares at Period-End

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

While the “学びエイドマスターforSchool” service grew as a result of proactive sales activities targeting major tutoring schools, “学びエイドマスター” declined due to the contraction of the operating environment for independent tutoring schools, and “学びエイドforEnterprise” remained sluggish due to a decrease in the number of projects.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the First Quarter of the Fiscal Year Ending April 2027 [Japanese GAAP] (Non-consolidated) | Manabi-aid Co.,Ltd. (184A) timely disclosure | Komori