Komori
Earnings184AManabi-aid Co.,Ltd.Information and Communications, Services and Others

2026年4月期 第1四半期決算短信〔日本基準〕(非連結)

第1四半期は売上高が前年同期比8.6%増となり、営業損失と経常損失は縮小した一方、四半期純損失は拡大した。通期業績予想と年間配当予想は据え置かれた。

Worth reading
55In focus
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
8.6
%
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter2025年5月1日〜2025年7月31日Non-consolidated (standalone)Japanese GAAP
Net Sales57¥ millionYear on year +8.6%Progress 9.7%
Operating profit-77¥ million
Ordinary income-85¥ million
Net income attributable to owners of the parent-85¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share△30.04円
Financial position at period-end
Total assets710¥ million
of which net assets 628 ¥ millionEquity ratio 88.5%vs. prior year-end +26.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash and cash equivalents at end of period¥540,648 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥585 million (YoY +101.8%)
Operating profit¥4 million
Ordinary income¥1 million
Net income¥0 million
Annual Dividend Forecast¥0 → ¥0
Factors Behind Changes in Business Performance

「学びエイドマスター」が19,335千円で前事業年度比15.7%減、「学びエイドマスターforSchool」が16,741千円で同8.2%増、「学びエイドforEnterprise」が19,254千円で同58.5%増となり、全体の売上高は8.6%増となった。営業損失と経常損失は縮小したが、四半期純損失は拡大した。

Disclosure regarding the going concern assumption

重要事象等の記載あり。第三者割当増資と資本業務提携による対応策により、継続企業の前提に重要な不確実性は認められないと判断している。

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Depreciation and amortization¥1,813 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End3,410,100株
Treasury Shares at Period-End0 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered2025年5月1日〜2025年7月31日
Net Sales¥57 million (YoY +8.6%)
Operating profit¥-77 million
Ordinary income¥-85 million
Profit attributable to owners of the parent¥-85 million
Net income per share△30.04円
Equity ratioEnd of the current fiscal period 88.5 / End of previous period 61.6
Total assets¥710 million
Net assets¥628 million
Cash and cash equivalents at end of period¥540,648 thousand
Full-year earnings forecastNet Sales ¥585 million (YoY +101.8%) / Operating profit ¥4 million / Ordinary income ¥1 million / Net income ¥0 million
Annual Dividend Forecast¥0 → ¥0
Depreciation and amortization¥1,813 thousand
Disclosure regarding the going concern assumption重要事象等の記載あり。第三者割当増資と資本業務提携による対応策により、継続企業の前提に重要な不確実性は認められないと判断している。
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End3,410,100株
Treasury Shares at Period-End0 shares
Factors Behind Changes in Business Performance「学びエイドマスター」が19,335千円で前事業年度比15.7%減、「学びエイドマスターforSchool」が16,741千円で同8.2%増、「学びエイドforEnterprise」が19,254千円で同58.5%増となり、全体の売上高は8.6%増となった。営業損失と経常損失は縮小したが、四半期純損失は拡大した。
Items this document does not state (15)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Changes in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

「学びエイドマスター」を大手学習塾に、「学びエイドforEnterprise」を教育関連事業者に重点的・積極的に販売した。また、NOVAホールディングス株式会社との資本業務提携による技術・ノウハウ・販路のシナジー発揮に取り組んだ。

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
2026年4月期 第1四半期決算短信〔日本基準〕(非連結) | Manabi-aid Co.,Ltd. (184A) timely disclosure | Komori