Komori
Earnings184AManabi-aid Co.,Ltd.Information and Communications, Services and Others

2025年4月期 第2四半期(中間期)決算短信〔日本基準〕(非連結)

2025年4月期中間期は売上高124百万円を計上した一方、営業損失157百万円、経常損失168百万円、中間純損失117百万円となった。通期の売上高774百万円、営業利益200百万円などの予想は修正していない。

Worth reading
45Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-157.799
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)2024年5月1日〜2024年10月31日Non-consolidated (standalone)Japanese GAAP
Net Sales124¥ millionProgress 16.0%
Operating profit-157¥ million
Ordinary income-168¥ million
Net income attributable to owners of the parent-117¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share△52.88円
Financial position at period-end
Total assets430¥ million
of which net assets 332 ¥ millionEquity ratio 77.2%vs. prior year-end +13.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-63,677
Investment-8,240
Financials+136,509
Net change+64,592

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥206,199 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥774 million (YoY +23.2%)
Operating profit¥200 million (YoY +37.3%)
Ordinary income¥185 million (YoY +30.5%)
Net income¥122 million (YoY +3.2%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥0 → ¥0
Factors Behind Changes in Business Performance

営業人員をはじめとする採用活動の強化、新サービスの販売に係るWEBやSNSを中心とした広告宣伝活動を強化した。主な売上高は学びエイドマスター44,466千円、学びエイドマスターforSchool 40,220千円、学びエイドforEnterprise 34,158千円。

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Depreciation and amortization¥3,753 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (audience: Not disclosed)
Issued Shares at Period-End2,248,100
Treasury Shares at Period-End0
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered2024年5月1日〜2024年10月31日
Net Sales¥124 million
Operating profit¥-157 million
Ordinary income¥-168 million
Profit attributable to owners of the parent¥-117 million
Net income per share△52.88円
Equity ratioEnd of the current fiscal period 77.2 / End of previous period 64
Total assets¥430 million
Net assets¥332 million
Cash flows from operating activities¥-63,677 thousand
Cash flows from investing activities¥-8,240 thousand
Cash flows from financing activities¥136,509 thousand
Cash and cash equivalents at end of period¥206,199 thousand
Full-year earnings forecastNet Sales ¥774 million (YoY +23.2%) / Operating profit ¥200 million (YoY +37.3%) / Ordinary income ¥185 million (YoY +30.5%) / Net income ¥122 million (YoY +3.2%)
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥0 → ¥0
Depreciation and amortization¥3,753 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (audience: Not disclosed)
Issued Shares at Period-End2,248,100
Treasury Shares at Period-End0
Factors Behind Changes in Business Performance営業人員をはじめとする採用活動の強化、新サービスの販売に係るWEBやSNSを中心とした広告宣伝活動を強化した。主な売上高は学びエイドマスター44,466千円、学びエイドマスターforSchool 40,220千円、学びエイドforEnterprise 34,158千円。
Items this document does not state (11)
Operating MarginPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Changes in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

営業人員をはじめとする採用活動の強化、新サービスの販売に係るWEBやSNSを中心とした広告宣伝活動の強化を進めたため。

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
2025年4月期 第2四半期(中間期)決算短信〔日本基準〕(非連結) | Manabi-aid Co.,Ltd. (184A) timely disclosure | Komori