Komori
Revision of earnings forecasts1820Nishimatsu Construction Co.,Ltd.Construction and Materials

Notice Regarding the Difference Between Full-Year Forecasts and Actual Results and the Dividend of Surplus (Year-End Dividend and Increase in Dividend)

For the fiscal year ending March 2026, net sales were 1.0% below the forecast, while operating income, ordinary income and net income exceeded the forecast. The year-end dividend was increased by ¥10, from ¥120 to ¥130 per share.

Worth reading
70In focus
Scored from 4 of 5 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
32.1
%
Wording
Definitive
How definitive the wording is.

Revised forecast

Fiscal year ending March 2026 · Full yearPrevious forecast published 12 February 2026
Net Sales—→—million
—
Operating profit—→—million
—
Ordinary income—→—million
—
Profit attributable to owners of the parent—→—million
—
Net income per share—→—yen and sen
—

The bar length represents the relative magnitude of change, based on the item that changed the most in this document.

Reason for the revision

Net sales declined because the timing of property sales projects in the real estate business shifted, while operating income and ordinary income exceeded expectations due to lower construction costs and the acquisition of design changes in domestic construction projects, as well as higher margins in the real estate business. Net income also exceeded expectations mainly due to the recognition of extraordinary income from the sale of cross-held shares.

Details and amount of extraordinary loss

Extraordinary loss: Not disclosed. The disclosure states that a gain on the sale of investment securities, arising from the sale of cross-held shares, was recognized as extraordinary income, but the amount is Not disclosed.

Previous-period resultsConsolidated: net sales of ¥366,811 million, operating income of ¥21,098 million, ordinary income of ¥20,225 million, net income attributable to owners of the parent of ¥17,543 million, and net income per share of ¥444.46. Non-consolidated: net sales of ¥347,988 million, operating income of ¥20,420 million, ordinary income of ¥20,182 million, net income of ¥17,535 million, and net income per share of ¥444.26.
Dividend forecast revisionThe year-end dividend was increased by ¥10, from ¥120.00 to ¥130.00 per share. The annual dividend is ¥230.00 per share.
Consolidated / non-consolidatedConsolidated/non-consolidated
Revised forecast
ItemDetails
Net Sales400,000 (consolidated) / 384,000 (non-consolidated) → 396,030 (consolidated) / 379,412 (non-consolidated)(△1.0% (consolidated) / △1.2% (non-consolidated))
Operating profit26,000 (consolidated) / 25,000 (non-consolidated) → 28,029 (consolidated) / 27,028 (non-consolidated)(7.8% (consolidated) / 8.1% (non-consolidated))
Ordinary income25,000 (consolidated) / 24,300 (non-consolidated) → 27,384 (consolidated) / 27,022 (non-consolidated)(9.5% (consolidated) / 11.2% (non-consolidated))
Profit attributable to owners of the parent18,800 (consolidated) / 18,500 (non-consolidated net income) → 24,066 (consolidated) / 24,433 (non-consolidated net income)(28.0% (consolidated) / 32.1% (non-consolidated))
Net income per share476.17 (consolidated) / 468.58 (non-consolidated) → 609.56 (consolidated) / 618.86 (non-consolidated)
Fiscal Period CoveredFiscal year ending March 2026
Period CoveredFull year
Publication date of previous forecast12 February 2026
Previous-period resultsConsolidated: net sales of ¥366,811 million, operating income of ¥21,098 million, ordinary income of ¥20,225 million, net income attributable to owners of the parent of ¥17,543 million, and net income per share of ¥444.46. Non-consolidated: net sales of ¥347,988 million, operating income of ¥20,420 million, ordinary income of ¥20,182 million, net income of ¥17,535 million, and net income per share of ¥444.26.
Reason for the revisionNet sales declined because the timing of property sales projects in the real estate business shifted, while operating income and ordinary income exceeded expectations due to lower construction costs and the acquisition of design changes in domestic construction projects, as well as higher margins in the real estate business. Net income also exceeded expectations mainly due to the recognition of extraordinary income from the sale of cross-held shares.
Details and amount of extraordinary lossExtraordinary loss: Not disclosed. The disclosure states that a gain on the sale of investment securities, arising from the sale of cross-held shares, was recognized as extraordinary income, but the amount is Not disclosed.
Dividend forecast revisionThe year-end dividend was increased by ¥10, from ¥120.00 to ¥130.00 per share. The annual dividend is ¥230.00 per share.
Consolidated / non-consolidatedConsolidated/non-consolidated

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Net sales fell below expectations because the timing of property sales projects in the real estate business shifted. In terms of profit, although expected gains from design changes to overseas construction projects declined, operating income and ordinary income exceeded expectations due to lower construction costs and the acquisition of design changes in domestic construction projects, as well as higher margins in the real estate business's property sales operations. Net income exceeded expectations mainly due to the recognition of extraordinary income from the sale of cross-held shares. The dividend increase reflects the financial results, the change in the dividend policy to a dividend on equity (DOE) of approximately 5%, and the policy of strengthening growth investment and financial soundness.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding the Difference Between Full-Year Forecasts and Actual Results and the Dividend of Surplus (Year-End Dividend and Increase in Dividend) | Nishimatsu Construction Co.,Ltd. (1820) timely disclosure | Komori