Komori
Revision of earnings forecasts1803SHIMIZU CORPORATIONConstruction and Materials

Notice Regarding the Recognition of Non-operating Income (Share of Profit of Investments Accounted for Using the Equity Method) and Revisions to Earnings Forecasts

For the full-year consolidated earnings forecast for the fiscal year ending March 2027, ordinary income and net income attributable to owners of the parent have each been increased by ¥35.5 billion following the recognition of a share of profit of investments accounted for using the equity method in connection with the additional acquisition of shares in 清和綜合建物株式会社. Net sales, operating income, the non-consolidated earnings forecast and the dividend forecast remain unchanged.

Worth reading
68In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
35500
million yen
Wording
Avoiding a definitive answer
How definitive the wording is.

Revised forecast

Fiscal year ending March 2027 · Full yearPrevious forecast published 12 May 2026
Net Sales2,310,000→2,310,000million yen
0.0%
Operating profit153,000→153,000million yen
0.0%
Ordinary income148,000→183,500million yen
+24.0%
Profit attributable to owners of the parent130,000→165,500million yen
+27.3%
Net income per share—→—yen
—

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

During the first-quarter consolidated accounting period of the fiscal year ending March 2027, an amount equivalent to negative goodwill of ¥35.5 billion was recognized as a share of profit of investments accounted for using the equity method. Accordingly, ordinary income and net income attributable to owners of the parent are each projected to increase by ¥35.5 billion from the previous forecast.

Previous-period resultsNet sales ¥2,057,802 million, operating income ¥118,669 million, ordinary income ¥122,324 million, net income attributable to owners of the parent ¥126,617 million, and earnings per share ¥186.68
Dividend forecast revisionNo revision (unchanged from the previous forecast)
Consolidated / non-consolidatedConsolidated
Revised forecast
ItemDetails
Net Sales2,310,000 million yen → 2,310,000 million yen
Operating profit153,000 million yen → 153,000 million yen
Ordinary income148,000 million yen → 183,500 million yen(+24.0%)
Profit attributable to owners of the parent130,000 million yen → 165,500 million yen(+27.3%)
Net income per share¥191.40 → ¥243.72
Fiscal Period CoveredFiscal year ending March 2027
Period CoveredFull year
Publication date of previous forecast12 May 2026
Previous-period resultsNet sales ¥2,057,802 million, operating income ¥118,669 million, ordinary income ¥122,324 million, net income attributable to owners of the parent ¥126,617 million, and earnings per share ¥186.68
Reason for the revisionDuring the first-quarter consolidated accounting period of the fiscal year ending March 2027, an amount equivalent to negative goodwill of ¥35.5 billion was recognized as a share of profit of investments accounted for using the equity method. Accordingly, ordinary income and net income attributable to owners of the parent are each projected to increase by ¥35.5 billion from the previous forecast.
Dividend forecast revisionNo revision (unchanged from the previous forecast)
Consolidated / non-consolidatedConsolidated
Items this document does not state (1)
Details and amount of extraordinary loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Following the additional acquisition of shares in 清和綜合建物株式会社, which resulted in the company becoming an affiliate accounted for using the equity method, an amount equivalent to negative goodwill of ¥35.5 billion was recognized as a share of profit of investments accounted for using the equity method. This amount has been calculated provisionally because the purchase price allocation has not yet been completed.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding the Recognition of Non-operating Income (Share of Profit of Investments Accounted for Using the Equity Method) and Revisions to Earnings Forecasts | SHIMIZU CORPORATION (1803) timely disclosure | Komori