Komori
Revision of earnings forecasts1803SHIMIZU CORPORATIONConstruction and Materials

Notice Regarding Revisions to Earnings Forecast and Dividend Forecast (Increase in Dividend)

The full-year consolidated and non-consolidated earnings forecasts for the fiscal year ending March 2026 have been revised upward for net sales and all profit lines. Accordingly, the year-end dividend has been increased from ¥43 to ¥50, and the annual dividend from ¥65 to ¥72.

Worth reading
66In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
16600
¥ million (change in net income attributable to owners of the parent)
Wording
Avoiding a definitive answer
How definitive the wording is.

Revised forecast

Fiscal year ending March 2026 · Full yearPrevious forecast published 5 February 2026
Net SalesConsolidated2,010,000→2,057,800million
+2.4%
Net SalesIndividual1,550,000→1,589,500million
+2.5%
Operating profitConsolidated110,000→118,600million
+7.8%
Operating profitIndividual82,000→84,200million
+2.7%
Ordinary incomeConsolidated111,000→122,300million
+10.2%
Ordinary incomeIndividual92,500→96,300million
+4.1%
Profit attributable to owners of the parentConsolidated110,000→126,600million
+15.1%
Profit attributable to owners of the parentStandalone (net income)129,000→132,900million
+3.0%
Net income per shareConsolidated—→—yen
—
Net income per shareIndividual—→—yen
—

The bar length represents the relative magnitude of change, based on the item that changed the most in this document.

Reason for the revision

The revisions reflect expectations that domestic building and civil engineering projects will progress smoothly, increasing net sales from completed construction contracts; that improved project profitability in domestic building projects and domestic and overseas construction subsidiaries will increase gross profit on completed construction contracts; and that a ¥5.9 billion gain on negative goodwill will arise from the acquisition of Aomi Construction Co., Ltd., among other factors.

Previous-period resultsConsolidated Net Sales 1,944,360 / Operating profit 71,030 / Ordinary income 71,664 / Profit attributable to owners of the parent 66,015 / Net income per share ¥94.80 / Individual Net Sales 1,501,519 / Operating profit 44,029 / Ordinary income 51,674 / Net income for the current fiscal year 62,139 / Net income per share ¥89.24
Dividend forecast revisionThe year-end dividend forecast has been increased by ¥7, from ¥43 to ¥50. The annual dividend forecast has been increased from ¥65 to ¥72.
Consolidated / non-consolidatedConsolidated / Non-consolidated
Revised forecast
ItemDetails
Net SalesConsolidated 2,010,000 / Individual 1,550,000 → Consolidated 2,057,800 / Individual 1,589,500(Consolidated 2.4 / Individual 2.5)
Operating profitConsolidated 110,000 / Individual 82,000 → Consolidated 118,600 / Individual 84,200(Consolidated 7.8 / Individual 2.7)
Ordinary incomeConsolidated 111,000 / Individual 92,500 → Consolidated 122,300 / Individual 96,300(Consolidated 10.2 / Individual 4.1)
Profit attributable to owners of the parentConsolidated 110,000 / Standalone (net income) 129,000 → Consolidated 126,600 / Standalone (net income) 132,900(Consolidated 15.1 / Standalone (net income) 3)
Net income per shareConsolidated ¥162.24 / Individual ¥190.26 → Consolidated ¥186.66 / Individual ¥195.95
Fiscal Period CoveredFiscal year ending March 2026
Period CoveredFull year
Publication date of previous forecast5 February 2026
Previous-period resultsConsolidated Net Sales 1,944,360 / Operating profit 71,030 / Ordinary income 71,664 / Profit attributable to owners of the parent 66,015 / Net income per share ¥94.80 / Individual Net Sales 1,501,519 / Operating profit 44,029 / Ordinary income 51,674 / Net income for the current fiscal year 62,139 / Net income per share ¥89.24
Reason for the revisionThe revisions reflect expectations that domestic building and civil engineering projects will progress smoothly, increasing net sales from completed construction contracts; that improved project profitability in domestic building projects and domestic and overseas construction subsidiaries will increase gross profit on completed construction contracts; and that a ¥5.9 billion gain on negative goodwill will arise from the acquisition of Aomi Construction Co., Ltd., among other factors.
Dividend forecast revisionThe year-end dividend forecast has been increased by ¥7, from ¥43 to ¥50. The annual dividend forecast has been increased from ¥65 to ¥72.
Consolidated / non-consolidatedConsolidated / Non-consolidated
Items this document does not state (1)
Details and amount of extraordinary loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The revisions reflect an expected increase in net sales from completed construction contracts as domestic building and civil engineering projects progress, improved project profitability in domestic building projects and domestic and overseas construction subsidiaries, and an expected gain on negative goodwill of ¥5.9 billion arising from the acquisition of Aomi Construction Co., Ltd. The dividend was increased based on the revised earnings forecast and the dividend policy targeting a consolidated payout ratio of 40%.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Revisions to Earnings Forecast and Dividend Forecast (Increase in Dividend) | SHIMIZU CORPORATION (1803) timely disclosure | Komori