Komori
Earnings1802OBAYASHI CORPORATIONConstruction and Materials

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue declined 0.2% year on year, while operating profit increased 36.6% and profit attributable to owners of the parent increased 19.5%. For the fiscal year ending March 2027, revenue is expected to increase, while operating profit is forecast to come in 7.5% below the previous fiscal year's result. The annual dividend will be increased to ¥94 per share.

Worth reading
66In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
36.6
%
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales2,586,258¥ millionYear on year -0.2%Progress 87.8%
Operating profit194,678¥ millionYear on year +36.6%Progress 108.2%
Ordinary income204,195¥ millionYear on year +34.1%Progress 111.6%
Net income attributable to owners of the parent173,759¥ millionYear on year +19.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥249.42
Operating Margin7.5%
Financial position at period-end
Total assets3,143,449¥ million
of which net assets 1,316,466 ¥ millionEquity ratio 40.0%vs. prior year-end +1.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+252,920
Investment-84,363
Financials-141,449
Net change+27,108

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥416,028 million
Segment revenueDomestic building ¥1,138,762 million (YoY -14.8%), Overseas building ¥507,992 million (YoY +6.3%), Domestic civil engineering ¥426,623 million (YoY +6.1%), Overseas civil engineering ¥336,000 million (YoY +34.2%), Real Estate ¥106,798 million (YoY +46.9%), Other ¥70,082 million (YoY +39.4%)
Segment profitDomestic building ¥103,615 million (YoY +65.2%), Overseas building ¥11,415 million (YoY -9.9%), Domestic civil engineering ¥40,649 million (YoY +0.5%), Overseas civil engineering ¥15,238 million (YoY +90.3%), Real Estate ¥19,924 million (YoY +24.2%), Other ¥2,844 million (YoY +29.8%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥2,945,000 million (YoY +13.9%)
Operating profit¥180,000 million (YoY -7.5%)
Ordinary income¥183,000 million (YoY -10.4%)
Profit attributable to owners of the parent¥157,000 million (YoY -9.6%)
Annual Dividend Forecast¥88 per share → ¥94 per share(+6.8%)
Payout ratio35.3% (actual for the fiscal year ended March 2026), 41.2% (forecast for the fiscal year ending March 2027)
Shareholder Return PolicyThe company plans to pay dividends targeting a dividend-on-equity ratio (DOE) of approximately 5%. In addition to regular dividends, the company plans to implement special dividends and share buybacks flexibly.
Factors Behind Changes in Business Performance

Revenue declined in the domestic building business due to the reaction to the progress of large projects in the previous fiscal year, among other factors, while projects in progress advanced steadily in the overseas building and domestic and overseas civil engineering businesses. Operating profit increased due to the acquisition of additional and variation orders and highly profitable projects in the domestic building business, an increase in and steady progress of projects in progress in the overseas civil engineering business, and the sale of development properties in the real estate business.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 Yes見積りの変更 No修正再表示 No
Changes in the scope of consolidation0 additions and 0 exclusions (no material change in the scope of consolidation during the period)
Material subsequent eventsThe company resolved to acquire shares in PT JTD JAYA PRATAMA, an Indonesian toll road concession business company, making it an equity-method affiliate, and to establish the local company PT Obayashi Concession Indonesia to carry out the share acquisition.
Impairment loss¥1,712 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥48,986 million, Other ¥859 million / Extraordinary loss Impairment Losses ¥1,712 million, Loss on Disposal of Fixed Assets ¥1,210 million, Impairment loss on investment securities ¥898 million, Other ¥809 million
Depreciation and amortization¥36,353 million
Orders received and order backlogOrders received ¥28,498 100 million (YoY -9.9%) / Order backlog Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts and institutional investors)
Issued Shares at Period-End691,811,346 Shares
Treasury Shares at Period-End4,389,832 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥2,586,258 million (YoY -0.2%)
Operating profit¥194,678 million (YoY +36.6%)
Ordinary income¥204,195 million (YoY +34.1%)
Profit attributable to owners of the parent¥173,759 million (YoY +19.5%)
Net income per share¥249.42
Operating Margin7.5%
Equity ratioEnd of the current fiscal period 40.0% / End of previous period 38.1%
Total assets¥3,143,449 million
Net assets¥1,316,466 million
Cash flows from operating activities¥252,920 million
Cash flows from investing activities¥-84,363 million
Cash flows from financing activities¥-141,449 million
Cash and cash equivalents at end of period¥416,028 million
Full-year earnings forecastNet Sales ¥2,945,000 million (YoY +13.9%) / Operating profit ¥180,000 million (YoY -7.5%) / Ordinary income ¥183,000 million (YoY -10.4%) / Profit attributable to owners of the parent ¥157,000 million (YoY -9.6%)
Annual Dividend Forecast¥88 per share → ¥94 per share(+6.8%)
Payout ratio35.3% (actual for the fiscal year ended March 2026), 41.2% (forecast for the fiscal year ending March 2027)
Shareholder Return PolicyThe company plans to pay dividends targeting a dividend-on-equity ratio (DOE) of approximately 5%. In addition to regular dividends, the company plans to implement special dividends and share buybacks flexibly.
Segment revenueDomestic building ¥1,138,762 million (YoY -14.8%), Overseas building ¥507,992 million (YoY +6.3%), Domestic civil engineering ¥426,623 million (YoY +6.1%), Overseas civil engineering ¥336,000 million (YoY +34.2%), Real Estate ¥106,798 million (YoY +46.9%), Other ¥70,082 million (YoY +39.4%)
Segment profitDomestic building ¥103,615 million (YoY +65.2%), Overseas building ¥11,415 million (YoY -9.9%), Domestic civil engineering ¥40,649 million (YoY +0.5%), Overseas civil engineering ¥15,238 million (YoY +90.3%), Real Estate ¥19,924 million (YoY +24.2%), Other ¥2,844 million (YoY +29.8%)
Orders received and order backlogOrders received ¥28,498 100 million (YoY -9.9%) / Order backlog Not disclosed
Depreciation and amortization¥36,353 million
Impairment loss¥1,712 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥48,986 million, Other ¥859 million / Extraordinary loss Impairment Losses ¥1,712 million, Loss on Disposal of Fixed Assets ¥1,210 million, Impairment loss on investment securities ¥898 million, Other ¥809 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes Yes / Change in accounting estimate No / Restatement No
Changes in the scope of consolidation0 additions and 0 exclusions (no material change in the scope of consolidation during the period)
Material subsequent eventsThe company resolved to acquire shares in PT JTD JAYA PRATAMA, an Indonesian toll road concession business company, making it an equity-method affiliate, and to establish the local company PT Obayashi Concession Indonesia to carry out the share acquisition.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts and institutional investors)
Issued Shares at Period-End691,811,346 Shares
Treasury Shares at Period-End4,389,832 Shares
Factors Behind Changes in Business PerformanceRevenue declined in the domestic building business due to the reaction to the progress of large projects in the previous fiscal year, among other factors, while projects in progress advanced steadily in the overseas building and domestic and overseas civil engineering businesses. Operating profit increased due to the acquisition of additional and variation orders and highly profitable projects in the domestic building business, an increase in and steady progress of projects in progress in the overseas civil engineering business, and the sale of development properties in the real estate business.
Items this document does not state (2)
Revision to Earnings ForecastRegional sales

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue declined 0.2% year on year as domestic building revenue decreased due to the reaction to the progress of large projects in the previous fiscal year, among other factors, despite steady progress on projects in progress in the overseas building and domestic and overseas civil engineering businesses. Operating profit increased due to the acquisition of additional and variation orders and the greater contribution from highly profitable projects in the domestic building business, an increase in projects in progress and steady progress in the overseas civil engineering business, and the sale of development properties in the real estate business.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | OBAYASHI CORPORATION (1802) timely disclosure | Komori