Komori
Revision to earnings forecasts1795MASARU CORPORATIONConstruction and Materials

Notice Regarding Revisions to the Full-Year Earnings Forecast and Dividend Forecast for the Fiscal Year Ending September 2026

For the fiscal year ending September 2026, the full-year forecast has been revised downward for net sales but upward for operating income, ordinary income and net income. The year-end dividend forecast has also been increased from ¥110 per share to ¥140 per share.

Worth reading
61In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
33
%
Wording
Avoiding a definitive answer
How definitive the wording is.

Revised forecast

Fiscal year ending September 2026 · Full yearPrevious forecast published 14 November 2025
Net Sales10,700→9,815million
-8.3%
Operating profit450→542million
+20.6%
Ordinary income480→580million
+21.0%
Profit attributable to owners of the parent280→371million
+33.0%
Net income per share314.75→419.92yen/sen
+33.4%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

The consolidated earnings forecast was revised in line with the revision to the non-consolidated earnings forecast. Under the non-consolidated earnings forecast, profitability improved as work completion settlements progressed on new construction projects, while profit from renovation projects also remained firm. As a result, profit is expected to exceed the previous forecast.

Previous-period resultsFiscal year ended September 2025: net sales of ¥10,647 million, operating income of ¥638 million, ordinary income of ¥658 million, net income attributable to owners of the parent of ¥405 million, and net income per share of ¥455.94. On a non-consolidated basis, net sales were ¥9,146 million, operating income was ¥547 million, ordinary income was ¥571 million, year-end net income was ¥379 million, and year-end net income per share was ¥427.54.
Dividend forecast revisionThe year-end dividend and annual dividend have been increased from ¥110.00 per share to ¥140.00 per share.
Consolidated / non-consolidatedConsolidated/non-consolidated
Revised forecast
ItemDetails
Net Sales¥10,700 million → ¥9,815 million(-8.3%)
Operating profit¥450 million → ¥542 million(+20.6%)
Ordinary income¥480 million → ¥580 million(+21.0%)
Profit attributable to owners of the parent¥280 million → ¥371 million(+33.0%)
Net income per share314.75 yen/sen → 419.92 yen/sen
Fiscal Period CoveredFiscal year ending September 2026
Period CoveredFull year
Publication date of previous forecast14 November 2025
Previous-period resultsFiscal year ended September 2025: net sales of ¥10,647 million, operating income of ¥638 million, ordinary income of ¥658 million, net income attributable to owners of the parent of ¥405 million, and net income per share of ¥455.94. On a non-consolidated basis, net sales were ¥9,146 million, operating income was ¥547 million, ordinary income was ¥571 million, year-end net income was ¥379 million, and year-end net income per share was ¥427.54.
Reason for the revisionThe consolidated earnings forecast was revised in line with the revision to the non-consolidated earnings forecast. Under the non-consolidated earnings forecast, profitability improved as work completion settlements progressed on new construction projects, while profit from renovation projects also remained firm. As a result, profit is expected to exceed the previous forecast.
Dividend forecast revisionThe year-end dividend and annual dividend have been increased from ¥110.00 per share to ¥140.00 per share.
Consolidated / non-consolidatedConsolidated/non-consolidated
Items this document does not state (1)
Details and amount of extraordinary loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The consolidated forecast was revised in line with the revision to the non-consolidated forecast. Under the non-consolidated forecast, profitability improved as work completion settlements progressed on new construction projects, while profit from renovation projects also remained firm. As a result, profit is expected to exceed the previous forecast. The dividend was increased because full-year consolidated results are expected to exceed the plan.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Revisions to the Full-Year Earnings Forecast and Dividend Forecast for the Fiscal Year Ending September 2026 | MASARU CORPORATION (1795) timely disclosure | Komori