Komori
Earnings1787Nakabohtec Corrosion Protecting Co.,Ltd.Construction and Materials

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated)

Net sales exceeded the same period of the previous fiscal year, while operating income and ordinary income declined due to higher labor costs resulting from rising wage rates. Net income increased due to the recognition of a gain on the sale of investment securities.

Worth reading
51Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
146
¥ million
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

Full year1 April 2025 to 31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales14,903¥ millionYear on year +1.2%Progress 98.0%
Operating profit1,311¥ millionYear on year -10.0%Progress 100.3%
Ordinary income1,384¥ millionYear on year -7.8%Progress 102.7%
Net income attributable to owners of the parent1,186¥ millionYear on year +13.3%Progress 128.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥482.51
Operating Margin8.8%
Financial position at period-end
Total assets12,168¥ million
of which net assets 9,365 ¥ millionEquity ratio 77.0%vs. prior year-end +5.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,691
Investment+25
Financials-792
Net change+924

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥4,840 million
Segment revenue
Port8,768,79458.8%-5.4%
Underground3,122,72121.0%+9.2%
Onshore1,036,0647.0%-3.9%
Other1,975,60913.3%+30.1%
Segment profit
Port2,178,35055.5%-7.2%
Underground936,60523.8%+22.3%
Onshore464,57511.8%+1.0%
Other348,3808.9%+65.5%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥15,200 million (YoY +2.0%)
Operating profit¥1,307 million (YoY -0.4%)
Ordinary income¥1,347 million (YoY -2.7%)
Net income¥923 million (YoY -22.2%)
Annual Dividend Forecast¥335 → ¥260(-22.4%)
Payout ratio69.3%
Factors Behind Changes in Business Performance

Although order intake declined by ¥303 million year on year, projects carried over from the previous fiscal year progressed smoothly, resulting in a ¥177 million increase in net sales. Ordinary income declined by ¥117 million due to higher labor costs associated with rising wage rates, while net income increased by ¥138 million mainly due to the recognition of a ¥209 million gain on the sale of investment securities.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥209,173 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥75 thousand
Depreciation and amortization¥140 million
Orders received and order backlogOrders received ¥14,610 million / Order backlog ¥3,364 million
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End2,602,500
Treasury Shares at Period-End150,487
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2025 to 31 March 2026
Net Sales¥14,903 million (YoY +1.2%)
Operating profit¥1,311 million (YoY -10.0%)
Ordinary income¥1,384 million (YoY -7.8%)
Profit attributable to owners of the parent¥1,186 million (YoY +13.3%)
Net income per share¥482.51
Operating Margin8.8%
Equity ratioEnd of the current fiscal period 77.0% / End of previous period 71.9%
Total assets¥12,168 million
Net assets¥9,365 million
Cash flows from operating activities¥1,691 million
Cash flows from investing activities¥25 million
Cash flows from financing activities¥-792 million
Cash and cash equivalents at end of period¥4,840 million
Full-year earnings forecastNet Sales ¥15,200 million (YoY +2.0%) / Operating profit ¥1,307 million (YoY -0.4%) / Ordinary income ¥1,347 million (YoY -2.7%) / Net income ¥923 million (YoY -22.2%)
Annual Dividend Forecast¥335 → ¥260(-22.4%)
Payout ratio69.3%
Segment revenuePort ¥8,768,794 thousand (YoY -5.4%) / Underground ¥3,122,721 thousand (YoY +9.2%) / Onshore ¥1,036,064 thousand (YoY -3.9%) / Other ¥1,975,609 thousand (YoY +30.1%)
Segment profitPort ¥2,178,350 thousand (YoY -7.2%) / Underground ¥936,605 thousand (YoY +22.3%) / Onshore ¥464,575 thousand (YoY +1.0%) / Other ¥348,380 thousand (YoY +65.5%)
Orders received and order backlogOrders received ¥14,610 million / Order backlog ¥3,364 million
Depreciation and amortization¥140 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥209,173 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥75 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End2,602,500
Treasury Shares at Period-End150,487
Factors Behind Changes in Business PerformanceAlthough order intake declined by ¥303 million year on year, projects carried over from the previous fiscal year progressed smoothly, resulting in a ¥177 million increase in net sales. Ordinary income declined by ¥117 million due to higher labor costs associated with rising wage rates, while net income increased by ¥138 million mainly due to the recognition of a ¥209 million gain on the sale of investment securities.
Items this document does not state (5)
Revision to Earnings ForecastShareholder Return PolicyRegional salesImpairment lossChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Net sales increased as projects carried over from the previous fiscal year progressed smoothly. Ordinary income declined due to the impact of higher labor costs associated with rising wage rates, while net income increased mainly due to the recognition of a ¥209 million gain on the sale of investment securities.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated) | Nakabohtec Corrosion Protecting Co.,Ltd. (1787) timely disclosure | Komori