Komori
Results175AWill Smart Co.,LTD.Information and Communications, Services and Others

Consolidated Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 (Japanese GAAP; Non-consolidated)

Cumulative revenue for the third quarter was below the same period of the previous year, but the operating loss narrowed due to a decrease in selling, general and administrative expenses. Meanwhile, the ordinary loss and net loss widened due to a decrease in subsidy income and an increase in interest expense.

Worth reading
57In focus
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
11.6
% (year-on-year decline in net sales)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 January 2026–30 September 2026Non-consolidated (standalone)Japanese GAAP
Net Sales486¥ millionYear on year -11.6%Progress 42.3%
Operating profit-226¥ million
Ordinary income-229¥ million
Net income attributable to owners of the parent-233¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥130.96
Financial position at period-end
Total assets699¥ million
of which net assets 230 ¥ millionEquity ratio 32.9%vs. prior year-end +32.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash and cash equivalents at end of period¥358,019 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥1,150 million (YoY +42.8%)
Operating profit¥50 million
Ordinary income¥50 million
Net income¥40 million
Annual Dividend Forecast¥0 → Undecided
Factors Behind Changes in Business Performance

Revenue decreased due to the postponement of contract execution and acceptance timing for commissioned projects, among other factors. The operating loss narrowed due to a decrease in selling, general and administrative expenses, but the ordinary loss widened due to a decrease in subsidy income and an increase in interest expense, among other factors.

Disclosure regarding the going concern assumption

Significant events, etc. were reported. Although continued operating losses and other factors have created circumstances giving rise to significant doubt, the company secured funds through a third-party allotment and determined that no material uncertainty exists. The note on the going concern assumption states, "There are no applicable matters."

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Breakdown of extraordinary income (loss)No extraordinary gains or losses were reported for the cumulative third quarter period (total extraordinary gains were reported as "-").
Depreciation and amortization¥3,191 thousand
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingNo
Issued Shares at Period-End2,156,500
Treasury Shares at Period-End549
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 January 2026–30 September 2026
Net Sales¥486 million (YoY -11.6%)
Operating profit¥-226 million
Ordinary income¥-229 million
Profit attributable to owners of the parent¥-233 million
Net income per share-¥130.96
Equity ratioEnd of the current fiscal period 32.9 / End of previous period 0.7
Total assets¥699 million
Net assets¥230 million
Cash and cash equivalents at end of period¥358,019 thousand
Full-year earnings forecastNet Sales ¥1,150 million (YoY +42.8%) / Operating profit ¥50 million / Ordinary income ¥50 million / Net income ¥40 million
Annual Dividend Forecast¥0 → Undecided
Depreciation and amortization¥3,191 thousand
Breakdown of extraordinary income (loss)No extraordinary gains or losses were reported for the cumulative third quarter period (total extraordinary gains were reported as "-").
Disclosure regarding the going concern assumptionSignificant events, etc. were reported. Although continued operating losses and other factors have created circumstances giving rise to significant doubt, the company secured funds through a third-party allotment and determined that no material uncertainty exists. The note on the going concern assumption states, "There are no applicable matters."
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingNo
Issued Shares at Period-End2,156,500
Treasury Shares at Period-End549
Factors Behind Changes in Business PerformanceRevenue decreased due to the postponement of contract execution and acceptance timing for commissioned projects, among other factors. The operating loss narrowed due to a decrease in selling, general and administrative expenses, but the ordinary loss widened due to a decrease in subsidy income and an increase in interest expense, among other factors.
Items this document does not state (14)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue was below the same period of the previous year due to the postponement of contract execution and acceptance timing for commissioned projects, among other factors. The operating loss narrowed due to a decrease in selling, general and administrative expenses, while the ordinary loss widened due to a decrease in subsidy income and an increase in interest expense, among other factors.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 (Japanese GAAP; Non-consolidated) | Will Smart Co.,LTD. (175A) timely disclosure | Komori