Komori
Earnings175AWill Smart Co.,LTD.Information and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 (Japanese GAAP, Non-Consolidated)

Interim net sales were ¥328 million, down 9.1% year on year, while the operating loss was ¥168 million, broadly unchanged. Ordinary loss and interim net loss both widened from the same period of the previous year.

Worth reading
58In focus
Scored from 5 of 6 sections
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-9.1
%
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026Non-consolidated (standalone)Japanese GAAP
Net Sales328¥ millionYear on year -9.1%Progress 28.5%
Operating profit-168¥ million
Ordinary income-170¥ million
Net income attributable to owners of the parent-173¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥108.96
Financial position at period-end
Total assets787¥ million
of which net assets 290 ¥ millionEquity ratio 36.8%vs. prior year-end +36.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-25,162
Investment-15,161
Financials+497,055
Net change+456,732

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥561,352 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥1,150 million (YoY +42.8%)
Operating profit¥50 million
Ordinary income¥50 million
Net income¥40 million
Annual Dividend Forecast¥0.00 → To be determined
Factors Behind Changes in Business Performance

The company advanced collaboration and proposal activities with 株式会社ケー・シー・エス in regional transportation DX, and proceeded with order acceptance and sales activities for the OBD II-type digital tachograph Will-Fleet in logistics DX, as well as the development of a sales partner network. In addition, it is advancing efficiency improvements and expense reduction measures focused mainly on selling, general and administrative expenses.

Disclosure regarding the going concern assumption

The company has disclosed circumstances that could raise substantial doubt about its ability to continue as a going concern, including operating losses and negative operating cash flow. However, because it secured funding through a third-party allotment of shares, it has determined that no material uncertainty exists regarding the going-concern assumption. No note on going concern is applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on reversal of subscription rights to shares / Amount Not disclosed / Extraordinary loss Not disclosed
Depreciation and amortization¥1,897 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End2,156,500
Treasury Shares at Period-End549
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 January 2026–30 June 2026
Net Sales¥328 million (YoY -9.1%)
Operating profit¥-168 million
Ordinary income¥-170 million
Profit attributable to owners of the parent¥-173 million
Net income per share-¥108.96
Equity ratioEnd of the current fiscal period 36.8 / End of previous period 0.7
Total assets¥787 million
Net assets¥290 million
Cash flows from operating activities¥-25,162 thousand
Cash flows from investing activities¥-15,161 thousand
Cash flows from financing activities¥497,055 thousand
Cash and cash equivalents at end of period¥561,352 thousand
Full-year earnings forecastNet Sales ¥1,150 million (YoY +42.8%) / Operating profit ¥50 million / Ordinary income ¥50 million / Net income ¥40 million
Annual Dividend Forecast¥0.00 → To be determined
Depreciation and amortization¥1,897 thousand
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on reversal of subscription rights to shares / Amount Not disclosed / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionThe company has disclosed circumstances that could raise substantial doubt about its ability to continue as a going concern, including operating losses and negative operating cash flow. However, because it secured funding through a third-party allotment of shares, it has determined that no material uncertainty exists regarding the going-concern assumption. No note on going concern is applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End2,156,500
Treasury Shares at Period-End549
Factors Behind Changes in Business PerformanceThe company advanced collaboration and proposal activities with 株式会社ケー・シー・エス in regional transportation DX, and proceeded with order acceptance and sales activities for the OBD II-type digital tachograph Will-Fleet in logistics DX, as well as the development of a sales partner network. In addition, it is advancing efficiency improvements and expense reduction measures focused mainly on selling, general and administrative expenses.
Items this document does not state (11)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company identified higher import costs due to the weaker yen, rising crude oil and energy prices, and shortages of IT personnel as matters requiring close attention in the business environment. It also explained that it advanced collaboration and proposal activities in regional transportation DX, sales activities for the Will-Fleet logistics DX product, the development of a sales partner network, and expense reduction measures.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 (Japanese GAAP, Non-Consolidated) | Will Smart Co.,LTD. (175A) timely disclosure | Komori