Contents of this document
- Overseas E&P¥121 hundred million
- Domestic E&P¥-10 hundred million
- Infrastructure & Utilities¥-58 hundred million
- Other¥-7 hundred million
- Gain on sale of investment securities¥103 hundred million
- LNG derivative gain (loss)¥21 hundred million
- Interest expenses¥-12 hundred million
- Crude oil CIF (JCC)94.6 USD/bbl
- WTI82.6 USD/bbl
- Foreign exchange154.8 JPY/USD
- Number of LNG alternative procurements3 vessels
- JCC (October–December 2026)85 USD/bbl
- JCC (January–March 2027)80 USD/bbl
- JKM (October–December 2026)25 USD/MMBtu
- JKM (January–March 2027)20 USD/MMBtu
- Acquisition of U.S. Fundare tight oil and gas assets
- Acquisition of Norwegian E&P assets
- Advancement of development of the Guban block in Indonesia
- Establishment of a new company and exploratory drilling for the CCS project in the Tomakomai area
- Advancement of the JAPEX Tomakomai battery storage business toward commercial operation in fiscal 2027
- Issuance of the first unsecured corporate bond
- Crude oil sales volume5,533 thousand bblYear on year against the same period last year±0%
- Natural gas and overseas sales volume7,809 million cfYear on year against the same period last year+133%
- Domestic natural gas sales volume13,400 million cfYear on year against the same period last year-3%
- LNG sales volume74 thousand tonnesYear on year against the same period last year+5%
- Electricity sales volume1,208 million kWhYear on year against the same period last year-30%
- WTI82.59 USD/bblYear on year against the same period last year+14.93
- Crude oil CIF (JCC)108.24 USD/bblYear on year against the same period last year+34.09
- Foreign exchange159.5 JPY/USDYear on year against the same period last year+13.02
- Crude oil sales volume5,533 thousand bbl
- Crude oil CIF (JCC)108.24 USD/bbl
- Natural gas and overseas sales volume7,809 million cf
- Domestic natural gas sales volume13,400 million cf
- LNG sales volume74 thousand tonnes
- Electricity sales volume1,208 million kWh
- ¥31 100 million deteriorationDetailsReduction in remuneration oil due to the suspension of production at the Garraf oil field
- ¥180 100 million deteriorationDetailsHigher costs from spot LNG procurement
| Item | Details |
|---|---|
| Document type | Financial results presentation |
| Fiscal Period Covered | Second quarter of the fiscal year ending March 2027 |
| Net Sales | 152,668 Millions of yen (YoY -9.0%) |
| Operating profit | 30,047 Millions of yen (YoY +18.0%) |
| Ordinary income | 33,650 Millions of yen (YoY +2.0%) |
| Net income | 30,820 Millions of yen (YoY +14.0%) |
| Results for the three months of the current quarter | Net Sales 82,683 Millions of yen / Operating profit Not disclosed / Ordinary income Not disclosed / Interim net income attributable to owners of the parent Not disclosed |
| Full-year earnings forecast | Net Sales 336,000 Millions of yen / Gross profit 103,000 Millions of yen / Operating profit 52,000 Millions of yen / Ordinary income 53,000 Millions of yen / Profit attributable to owners of the parent 70,000 Millions of yen |
| Segment results | Overseas E&P Operating profit ¥257 hundred million / Year on year against the same period last year ¥121 hundred million / Domestic E&P Operating profit ¥79 hundred million / Year on year against the same period last year ¥-10 hundred million / Infrastructure & Utilities Net Sales 78,645 Millions of yen / Operating profit ¥28 hundred million / Year on year against the same period last year Operating profit ¥-58 hundred million / Other Operating profit ¥-65 hundred million / Year on year against the same period last year ¥-7 hundred million |
| Breakdown of Factors Affecting the Change | Factors Overseas E&P / Amount ¥121 hundred million, Factors Domestic E&P / Amount ¥-10 hundred million, Factors Infrastructure & Utilities / Amount ¥-58 hundred million, Factors Other / Amount ¥-7 hundred million, Factors Gain on sale of investment securities / Amount ¥103 hundred million, Factors LNG derivative gain (loss) / Amount ¥21 hundred million, Factors Interest expenses / Amount ¥-12 hundred million |
| Key KPIs | Indicator name Crude oil sales volume / Value 5,533 thousand bbl / Year on year against the same period last year ±0%, Indicator name Natural gas and overseas sales volume / Value 7,809 million cf / Year on year against the same period last year +133%, Indicator name Domestic natural gas sales volume / Value 13,400 million cf / Year on year against the same period last year -3%, Indicator name LNG sales volume / Value 74 thousand tonnes / Year on year against the same period last year +5%, Indicator name Electricity sales volume / Value 1,208 million kWh / Year on year against the same period last year -30%, Indicator name WTI / Value 82.59 USD/bbl / Year on year against the same period last year +14.93 USD/bbl, Indicator name Crude oil CIF (JCC) / Value 108.24 USD/bbl / Year on year against the same period last year +34.09 USD/bbl, Indicator name Foreign exchange / Value 159.5 JPY/USD / Year on year against the same period last year +13.02 JPY/USD |
| Unit price and quantity metrics | Indicator name Crude oil sales volume / Value 5,533 thousand bbl, Indicator name Crude oil CIF (JCC) / Value 108.24 USD/bbl, Indicator name Natural gas and overseas sales volume / Value 7,809 million cf, Indicator name Domestic natural gas sales volume / Value 13,400 million cf, Indicator name LNG sales volume / Value 74 thousand tonnes, Indicator name Electricity sales volume / Value 1,208 million kWh |
| Assumptions Underlying the Business Outlook | Item Crude oil CIF (JCC) / Value 94.6 USD/bbl, Item WTI / Value 82.6 USD/bbl, Item Foreign exchange / Value 154.8 JPY/USD, Item Number of LNG alternative procurements / Value 3 vessels, Item JCC (October–December 2026) / Value 85 USD/bbl, Item JCC (January–March 2027) / Value 80 USD/bbl, Item JKM (October–December 2026) / Value 25 USD/MMBtu, Item JKM (January–March 2027) / Value 20 USD/MMBtu |
| Risk amount incorporated into the outlook | Details Reduction in remuneration oil due to the suspension of production at the Garraf oil field / Amount ¥31 100 million deterioration, Details Higher costs from spot LNG procurement / Amount ¥180 100 million deterioration |
| Medium-term management plan targets | Fiscal 2031 Net operating profit after tax ¥80.0 billion / ROE At least 10% / ROIC At least 8% / Growth investment ¥900 billion / FY2035 Net operating profit after tax ¥120.0 billion / ROE At least 12% / ROIC At least 10% / Growth investment ¥1.5 trillion |
| Financial targets | ROE Full-year outlook for the fiscal year ending March 2027 11.0% / Fiscal 2031 At least 10% / FY2035 At least 12% / ROIC Full-year outlook for the fiscal year ending March 2027 5.5% / Fiscal 2031 At least 8% / FY2035 At least 10% / Interest-bearing debt/EBITDA multiple Full-year outlook for the fiscal year ending March 2027 1.0x |
| Annual Dividend | Annual ¥45.00 / Interim ¥22.50/CNY / End of period ¥22.50/CNY |
| Payout ratio | Based on a consolidated payout ratio of 30% |
| Capital expenditures | ¥36,000 million (cash payments for purchases of property, plant and equipment in the full fiscal year ending March 2027) |
| New initiatives | Acquisition of U.S. Fundare tight oil and gas assets, Acquisition of Norwegian E&P assets, Advancement of development of the Guban block in Indonesia, Establishment of a new company and exploratory drilling for the CCS project in the Tomakomai area, Advancement of the JAPEX Tomakomai battery storage business toward commercial operation in fiscal 2027, Issuance of the first unsecured corporate bond |
Items this document does not state (11)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The increase in second-quarter operating profit was due to higher crude oil selling prices and increased crude oil sales volumes from overseas E&P operations. The upward revision to the full-year forecast was due to higher crude oil selling prices, increased equity-method investment gains and gains on the sale of investment securities.