Contents of this document
- Decrease in overseas E&P operating income-¥2.9 billion
- Decrease in domestic E&P operating income-¥2.5 billion
- Decrease in I/U operating income-¥4.9 billion
- Decrease in other operating income-¥100 million
- Foreign-Exchange Gains and Losses+¥600 million
- Equity-Method Investment Income and Losses–¥1.4 billion
- Other non-operating items-¥3.6 billion
- Corporate Taxes-¥0.7 billion
- Crude oil CIF (JCC)77.20 USD/bbl
- WTI74.10 USD/bbl
- LNG (all-Japan CIF)¥92,800/tonne
- Foreign exchange¥153.70/USD
- Decision to acquire a Norwegian E&P license
- Decision to acquire Fundare, a US tight oil and gas asset
- Commencement of fuel conversion to natural gas at the Yamagata Prefecture Higashine Omori Industrial Park
- Establishment of a new company for the CCS business in the Tomakomai area
- WTI71.98 USD/bblYear on year against the same period last year+0.52
- Crude oil CIF (JCC)94.86 USD/bblYear on year against the same period last year+17.01
- Foreign exchange158.01 JPY/USDYear on year against the same period last year+10.79
- E&P crude oil sales volume2,179 thousand bblYear on year against the same period last year△9%
- Natural gas and overseas sales volume2,501 million cfYear on year against the same period last year+48%
- Natural gas and domestic sales volume6,658 million cfYear on year against the same period last year△6%
- LNG sales volume38 thousand tonnesYear on year against the same period last year+7%
- Electricity sales volume473 million kWhYear on year against the same period last year△40%
| Item | Details |
|---|---|
| Document type | Earnings presentation |
| Fiscal Period Covered | First quarter of the fiscal year ending March 2027 |
| Net Sales | ¥65,114 million (YoY -21.0%) |
| Operating profit | ¥6,202 million (YoY -63.0%) |
| Ordinary income | ¥5,773 million (YoY -72.0%) |
| Net income | ¥3,240 million (YoY -79.0%) |
| Selling, general and administrative expenses | ¥9,472 million |
| Results for the three months of the current quarter | Revenue: ¥65,114 million; gross profit: ¥19,603 million; operating income: ¥6,202 million; ordinary income: ¥5,773 million; net income attributable to owners of the parent: ¥3,240 million |
| Full-year earnings forecast | Net Sales ¥314,000 million / Gross profit ¥94,000 million / Operating profit ¥46,000 million / Ordinary income ¥46,000 million / Profit attributable to owners of the parent ¥65,000 million |
| Segment results | Japan Operating profit ¥2,329 million / Share of Profit of Investments Accounted for Using the Equity Method ¥-47 million / Net Sales ¥46,655 million / North America Operating profit ¥6,548 million / Share of Profit of Investments Accounted for Using the Equity Method ¥786 million / Net Sales ¥15,633 million / Europe Operating profit ¥1,340 million / Share of Profit of Investments Accounted for Using the Equity Method Not disclosed / Net Sales ¥2,794 million / Middle East Operating profit ¥-109 million / Share of Profit of Investments Accounted for Using the Equity Method Not disclosed / Net Sales ¥31 million |
| Breakdown of Factors Affecting the Change | Factors Decrease in overseas E&P operating income / Amount -¥2.9 billion, Factors Decrease in domestic E&P operating income / Amount -¥2.5 billion, Factors Decrease in I/U operating income / Amount -¥4.9 billion, Factors Decrease in other operating income / Amount -¥100 million, Factors Foreign-Exchange Gains and Losses / Amount +¥600 million, Factors Equity-Method Investment Income and Losses / Amount –¥1.4 billion, Factors Other non-operating items / Amount -¥3.6 billion, Factors Corporate Taxes / Amount -¥0.7 billion |
| Key KPIs | Indicator name WTI / Value 71.98 USD/bbl / Year on year against the same period last year +0.52 USD/bbl, Indicator name Crude oil CIF (JCC) / Value 94.86 USD/bbl / Year on year against the same period last year +17.01 USD/bbl, Indicator name Foreign exchange / Value 158.01 JPY/USD / Year on year against the same period last year +10.79 JPY/USD, Indicator name E&P crude oil sales volume / Value 2,179 thousand bbl / Year on year against the same period last year △9%, Indicator name Natural gas and overseas sales volume / Value 2,501 million cf / Year on year against the same period last year +48%, Indicator name Natural gas and domestic sales volume / Value 6,658 million cf / Year on year against the same period last year △6%, Indicator name LNG sales volume / Value 38 thousand tonnes / Year on year against the same period last year +7%, Indicator name Electricity sales volume / Value 473 million kWh / Year on year against the same period last year △40% |
| Unit price and quantity metrics | Sales volumes and revenue are provided for crude oil, natural gas, LNG and electricity. Crude oil CIF prices, WTI and all-Japan LNG CIF prices are also provided. |
| Number of stores and locations | E&P business locations: 10 in Japan and 6 overseas. Openings and closures during the period: Not disclosed |
| Assumptions Underlying the Business Outlook | Item Crude oil CIF (JCC) / Value 77.20 USD/bbl, Item WTI / Value 74.10 USD/bbl, Item LNG (all-Japan CIF) / Value ¥92,800/tonne, Item Foreign exchange / Value ¥153.70/USD |
| Annual Dividend | Annual ¥45.00/share / Interim ¥22.50/share / End of period ¥22.50/share |
| Payout ratio | Consolidated payout ratio of approximately 30%. Full-year dividend floor: ¥40.00/share. |
| Capital expenditures | ¥43,000 million (full-year forecast for expenditures on the acquisition of property, plant and equipment) |
| New initiatives | Decision to acquire a Norwegian E&P license, Decision to acquire Fundare, a US tight oil and gas asset, Commencement of fuel conversion to natural gas at the Yamagata Prefecture Higashine Omori Industrial Park, Establishment of a new company for the CCS business in the Tomakomai area |
Items this document does not state (12)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The factors behind the decline in first-quarter earnings included lower crude oil sales volumes, higher exploration expenses, increased costs from alternative LNG procurement, lower equity-method investment income, and the change from a valuation gain to a valuation loss on LNG derivatives at the end of the previous fiscal year. The factors behind the upward revision to the full-year forecast included higher crude oil selling prices, higher crude oil and natural gas sales volumes, and gains on the sale of investment securities.