Komori
Earnings160AAs Partners CO.,LTD.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated)

For the fiscal year ended March 2026, net sales were ¥23,661 million and operating income was ¥1,524 million, exceeding the previous fiscal year, supported by the expansion of real estate sales and the opening of new facilities with high occupancy rates. For the fiscal year ending March 2027, the company expects higher revenue and earnings, and has raised its annual dividend forecast from ¥70 to ¥80 per share.

Worth reading
53Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
32.1
%
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025 to 31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales23,661¥ millionYear on year +32.1%Progress 84.7%
Operating profit1,524¥ millionYear on year +16.8%Progress 90.9%
Ordinary income1,616¥ millionYear on year +19.7%Progress 90.9%
Net income attributable to owners of the parent1,184¥ millionYear on year +23.8%Progress 90.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥330.90
Operating Margin6.4%
Financial position at period-end
Total assets24,361¥ million
of which net assets 5,171 ¥ millionEquity ratio 21.2%vs. prior year-end +1.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+4,452
Investment-5,403
Financials+599
Net change-352

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥3,132 million
Segment revenue
Senior care business15,462,28565.0%
Real Estate Business8,330,05135.0%
Segment profit
Senior care business1,415,70141.7%
Real Estate Business1,981,96558.3%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥27,941 million (YoY +18.1%)
Operating profit¥1,677 million (YoY +10.0%)
Ordinary income¥1,778 million (YoY +10.1%)
Net income¥1,307 million (YoY +10.4%)
Annual Dividend Forecast¥70 → ¥80(+14.3%)
Payout ratio21.2%
Factors Behind Changes in Business Performance

In the senior care business, the company opened new facilities and maintained high occupancy rates at assisted-living homes, day-service centers and short-stay facilities. In the real estate business, it recorded sales of land and buildings in its senior development and solutions business, as well as rental income from its income-producing real estate business.

Disclosure regarding the going concern assumption

No applicable matters (There are no applicable matters.)

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNo applicable matters.
Impairment loss¥5,660 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Losses ¥5,660 thousand
Depreciation and amortization¥213,091 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors)
Issued Shares at Period-End3,587,400 shares
Treasury Shares at Period-End0 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2025 to 31 March 2026
Net Sales¥23,661 million (YoY +32.1%)
Operating profit¥1,524 million (YoY +16.8%)
Ordinary income¥1,616 million (YoY +19.7%)
Profit attributable to owners of the parent¥1,184 million (YoY +23.8%)
Net income per share¥330.90
Operating Margin6.4%
Equity ratioEnd of the current fiscal period 21.2% / End of previous period 19.4%
Total assets¥24,361 million
Net assets¥5,171 million
Cash flows from operating activities¥4,452 million
Cash flows from investing activities¥-5,403 million
Cash flows from financing activities¥599 million
Cash and cash equivalents at end of period¥3,132 million
Full-year earnings forecastNet Sales ¥27,941 million (YoY +18.1%) / Operating profit ¥1,677 million (YoY +10.0%) / Ordinary income ¥1,778 million (YoY +10.1%) / Net income ¥1,307 million (YoY +10.4%)
Annual Dividend Forecast¥70 → ¥80(+14.3%)
Payout ratio21.2%
Segment revenueSegment Senior care business / Net Sales ¥15,462,285 thousand / yoy_pct 12.5, Segment Real Estate Business / Net Sales ¥8,330,051 thousand / yoy_pct 91.4
Segment profitSegment Senior care business / Segment profit ¥1,415,701 thousand / yoy_pct -6.8, Segment Real Estate Business / Segment profit ¥1,981,965 thousand / yoy_pct 26.1
Depreciation and amortization¥213,091 thousand
Impairment loss¥5,660 thousand
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Losses ¥5,660 thousand
Disclosure regarding the going concern assumptionNo applicable matters (There are no applicable matters.)
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors)
Issued Shares at Period-End3,587,400 shares
Treasury Shares at Period-End0 shares
Factors Behind Changes in Business PerformanceIn the senior care business, the company opened new facilities and maintained high occupancy rates at assisted-living homes, day-service centers and short-stay facilities. In the real estate business, it recorded sales of land and buildings in its senior development and solutions business, as well as rental income from its income-producing real estate business.
Items this document does not state (5)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlogChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the senior care business, the company opened new facilities and maintained high occupancy rates, including at existing facilities. In the real estate business, it recorded sales of land and buildings in its senior development and solutions business, as well as rental income in its income-producing real estate business.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated) | As Partners CO.,LTD. (160A) timely disclosure | Komori