Worth reading
57In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.Direction
Improvement
Direction inferred from the company’s description.Scale
34.4
%Wording
Conditional
How definitive the wording is.Results for this period
First quarter1 April 2026 to 30 June 2026ConsolidatedJapanese GAAPNet Sales1,466¥ millionYear on year +34.4%Progress 22.7%
Operating profit105¥ millionProgress 26.6%
Ordinary income102¥ millionProgress 27.5%
Net income attributable to owners of the parent61¥ million
The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.
Net income per share¥10.81
Financial position at period-end
Total assets3,945¥ million
of which net assets 2,005 ¥ millionEquity ratio 50.7%vs. prior year-end -0.5pt
塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.
Segment revenueRegional Revitalization ¥995,231 thousand (YoY +35.9%), Home Healthcare Business ¥432,860 thousand (YoY +26.6%), Other ¥40,780 thousand (YoY +145.8%)
Segment profitRegional Revitalization ¥333,746 thousand (YoY +82.4%), Home Healthcare Business ¥-51,233 thousand, Other ¥-1,388 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥6,461 million (YoY +36.3%)
Operating profit¥395 million
Ordinary income¥371 million
Profit attributable to owners of the parent¥192 million
Annual Dividend Forecast¥0.00 → ¥3.00
Factors Behind Changes in Business Performance
In the regional revitalization business, the Company opened a farm in Yao, Osaka, and expanded its tourism products business. In the home healthcare business, it expanded home-visit nursing services, while in the IoT business it pursued the acquisition of new customers and expansion of transactions with existing customers.
Disclosure regarding the going concern assumption
No applicable matters.
Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsA procedure to reduce stated capital of ¥202,015,400 and capital reserves of ¥892,015,400 and apply other capital surplus to offset the deficit in retained earnings became effective on 1 August 2026. In addition, the Board of Directors resolved at its meeting held on 13 August 2026 to acquire treasury shares, up to a maximum of 1,000,000 shares, for a total acquisition price of up to ¥500,000,000.
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)No applicable matters.
Depreciation and amortization¥66,500 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (no attendees specified)
Issued Shares at Period-End5,666,100 shares
Treasury Shares at Period-End0 shares
| Item | Details |
|---|---|
| Fiscal Period Classification | First quarter |
| Accounting standards | Japanese GAAP |
| Consolidated / non-consolidated | Consolidated |
| Period Covered | 1 April 2026 to 30 June 2026 |
| Net Sales | ¥1,466 million (YoY +34.4%) |
| Operating profit | ¥105 million |
| Ordinary income | ¥102 million |
| Profit attributable to owners of the parent | ¥61 million |
| Net income per share | ¥10.81 |
| Equity ratio | End of the current fiscal period 50.7% / End of previous period 51.2% |
| Total assets | ¥3,945 million |
| Net assets | ¥2,005 million |
| Full-year earnings forecast | Net Sales ¥6,461 million (YoY +36.3%) / Operating profit ¥395 million / Ordinary income ¥371 million / Profit attributable to owners of the parent ¥192 million |
| Annual Dividend Forecast | ¥0.00 → ¥3.00 |
| Segment revenue | Regional Revitalization ¥995,231 thousand (YoY +35.9%), Home Healthcare Business ¥432,860 thousand (YoY +26.6%), Other ¥40,780 thousand (YoY +145.8%) |
| Segment profit | Regional Revitalization ¥333,746 thousand (YoY +82.4%), Home Healthcare Business ¥-51,233 thousand, Other ¥-1,388 thousand |
| Depreciation and amortization | ¥66,500 thousand |
| Impairment loss | No applicable matters. |
| Breakdown of extraordinary income (loss) | No applicable matters. |
| Disclosure regarding the going concern assumption | No applicable matters. |
| Change in accounting policy | Changes due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No |
| Material subsequent events | A procedure to reduce stated capital of ¥202,015,400 and capital reserves of ¥892,015,400 and apply other capital surplus to offset the deficit in retained earnings became effective on 1 August 2026. In addition, the Board of Directors resolved at its meeting held on 13 August 2026 to acquire treasury shares, up to a maximum of 1,000,000 shares, for a total acquisition price of up to ¥500,000,000. |
| Availability of Supplementary Financial Results Materials | Yes |
| Availability of Financial Results Briefing | Yes (no attendees specified) |
| Issued Shares at Period-End | 5,666,100 shares |
| Treasury Shares at Period-End | 0 shares |
| Factors Behind Changes in Business Performance | In the regional revitalization business, the Company opened a farm in Yao, Osaka, and expanded its tourism products business. In the home healthcare business, it expanded home-visit nursing services, while in the IoT business it pursued the acquisition of new customers and expansion of transactions with existing customers. |
Items this document does not state (11)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogChanges in the scope of consolidation
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.In the regional revitalization business, the Company opened new farms and whole-property rental villas and expanded its employment support for people with disabilities and tourism products businesses. In the home healthcare business, it expanded home-visit nursing services, while in the IoT business it worked to acquire new customers and expand transactions with existing customers.
How to read this page
This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.