Komori
Earnings141ATRIAL Holdings,Inc.Retail

Summary of Financial Results for the Third Quarter of the Fiscal Year Ending June 2026 (Japanese GAAP, Consolidated)

Revenue and operating income increased significantly for the cumulative third quarter, driven in part by the inclusion of 西友 in the consolidated results, while net income attributable to owners of the parent decreased. The full-year earnings forecast has been revised, with projected revenue of ¥1,342.5 billion and operating income of ¥28.0 billion, among other figures.

Worth reading
61In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
67.3
Year-on-year change in revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 July 2025 to 31 March 2026ConsolidatedJapanese GAAP
Net Sales1,003,663¥ millionYear on year +67.3%Progress 74.8%
Operating profit22,943¥ millionYear on year +70.4%Progress 81.9%
Ordinary income20,093¥ millionYear on year +38.6%Progress 116.1%
Net income attributable to owners of the parent5,922¥ millionYear on year -29.3%Progress 1,184.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥48.39
Financial position at period-end
Total assets784,941¥ million
of which net assets 134,164 ¥ millionEquity ratio 16.7%vs. prior year-end -25.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueRetail Distribution ¥1,000,217 million (YoY +67.5%), Retail AI ¥697 million (YoY -3.1%), Other (outside reportable segments) ¥2,183 million (YoY +7.8%)
Segment profitRetail Distribution ¥26,842 million (YoY +72.2%), Retail AI ¥436 million, Other (outside reportable segments) ¥582 million (YoY +34.1%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥1,342,500 million (YoY +67.0%)
Operating profit¥28,000 million (YoY +32.7%)
Ordinary income¥17,300 million (YoY -22.1%)
Net income¥500 million (YoY -95.7%)
Revision to Earnings ForecastNet Sales Not disclosed → ¥1,342,500 million / Operating profit Not disclosed → ¥28,000 million / Ordinary income Not disclosed → ¥17,300 million / Net income Not disclosed → ¥500 million
Annual Dividend Forecast¥16.00 → ¥16.00(0.0)
Factors Behind Changes in Business Performance

The company proceeded with expanding the scope of consolidation through the acquisition of all shares in 西友 and its conversion into a wholly owned subsidiary, new store openings, renovations of existing stores, strengthening of its food business, the rollout of private-label products, optimized use of process centers and central kitchens, and the introduction of Skip Cart and other initiatives.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 8 / Company name 株式会社西友, 株式会社西友プロキュアメント, 株式会社西友サービス, 株式会社STリテール, 株式会社トライアルツアーズ, 株式会社明治屋, 株式会社TRIALS, 株式会社TRYU / Excluded Number of companies 0 / Company name Not disclosed
Impairment loss¥60 million
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Losses ¥60 million
Depreciation and amortization¥17,753 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End122,717,400
Treasury Shares at Period-End74,918
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 July 2025 to 31 March 2026
Net Sales¥1,003,663 million (YoY +67.3%)
Operating profit¥22,943 million (YoY +70.4%)
Ordinary income¥20,093 million (YoY +38.6%)
Profit attributable to owners of the parent¥5,922 million (YoY -29.3%)
Net income per share¥48.39
Equity ratioEnd of the current fiscal period 16.7 / End of previous period 42
Total assets¥784,941 million
Net assets¥134,164 million
Full-year earnings forecastNet Sales ¥1,342,500 million (YoY +67.0%) / Operating profit ¥28,000 million (YoY +32.7%) / Ordinary income ¥17,300 million (YoY -22.1%) / Net income ¥500 million (YoY -95.7%)
Revision to Earnings ForecastNet Sales Not disclosed → ¥1,342,500 million / Operating profit Not disclosed → ¥28,000 million / Ordinary income Not disclosed → ¥17,300 million / Net income Not disclosed → ¥500 million
Annual Dividend Forecast¥16.00 → ¥16.00(0.0)
Segment revenueRetail Distribution ¥1,000,217 million (YoY +67.5%), Retail AI ¥697 million (YoY -3.1%), Other (outside reportable segments) ¥2,183 million (YoY +7.8%)
Segment profitRetail Distribution ¥26,842 million (YoY +72.2%), Retail AI ¥436 million, Other (outside reportable segments) ¥582 million (YoY +34.1%)
Depreciation and amortization¥17,753 million
Impairment loss¥60 million
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Impairment Losses ¥60 million
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 8 / Company name 株式会社西友, 株式会社西友プロキュアメント, 株式会社西友サービス, 株式会社STリテール, 株式会社トライアルツアーズ, 株式会社明治屋, 株式会社TRIALS, 株式会社TRYU / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End122,717,400
Treasury Shares at Period-End74,918
Factors Behind Changes in Business PerformanceThe company proceeded with expanding the scope of consolidation through the acquisition of all shares in 西友 and its conversion into a wholly owned subsidiary, new store openings, renovations of existing stores, strengthening of its food business, the rollout of private-label products, optimized use of process centers and central kitchens, and the introduction of Skip Cart and other initiatives.
Items this document does not state (10)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company says it proceeded with the acquisition of all shares in 西友 and its conversion into a wholly owned subsidiary, new store openings, renovations of existing stores, strengthening of its food business, reciprocal rollout of private-label products, optimized use of process centers and central kitchens, and the introduction of Skip Cart and other initiatives. It also cited external factors, including consumers' increased focus on saving amid higher prices, selective consumption, abnormal weather, and rising energy prices and personnel expenses.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Third Quarter of the Fiscal Year Ending June 2026 (Japanese GAAP, Consolidated) | TRIAL Holdings,Inc. (141A) timely disclosure | Komori