Komori
Earnings137ACocolive,Inc.Information and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ending May 2026 (Japanese GAAP, Non-consolidated)

For the fiscal year ended May 2026, revenue increased 11.2%, while operating profit fell 29.3%, resulting in lower profit. For the fiscal year ending May 2027, revenue is expected to increase, but operating profit, ordinary profit and net income are forecast to decline. Annual dividends are forecast at ¥0.

Worth reading
41Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-29.3
%
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 June 2025 to 31 May 2026Non-consolidated (standalone)Japanese GAAP
Net Sales1,447¥ millionYear on year +11.2%Progress 90.4%
Operating profit197¥ millionYear on year -29.3%Progress 118.0%
Ordinary income202¥ millionYear on year -28.2%Progress 116.8%
Net income attributable to owners of the parent149¥ millionYear on year -28.7%Progress 119.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥49.33
Operating Margin13.7
Financial position at period-end
Total assets1,207¥ million
of which net assets 1,053 ¥ millionEquity ratio 86.3%vs. prior year-end +2.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+120
Investment-28
Financials-70
Net change+22

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥899 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥1,601 million (YoY +10.7%)
Operating profit¥167 million (YoY -15.1%)
Ordinary income¥173 million (YoY -14.3%)
Net income¥125 million (YoY -15.7%)
Annual Dividend Forecast0 yen and sen → 0 yen and sen(0.0%)
Factors Behind Changes in Business Performance

The company cites continued digital transformation in the real estate industry, growth in the SaaS market and rising demand for KASIKA, but does not state the direct factors behind the declines in operating profit and other profit figures.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNo applicable matters.
Depreciation and amortization¥557 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End3,046,840
Treasury Shares at Period-End33,100
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 June 2025 to 31 May 2026
Net Sales¥1,447 million (YoY +11.2%)
Operating profit¥197 million (YoY -29.3%)
Ordinary income¥202 million (YoY -28.2%)
Profit attributable to owners of the parent¥149 million (YoY -28.7%)
Net income per share¥49.33
Operating Margin13.7
Equity ratioEnd of the current fiscal period 86.3 / End of previous period 83.9
Total assets¥1,207 million
Net assets¥1,053 million
Cash flows from operating activities¥120 million
Cash flows from investing activities¥-28 million
Cash flows from financing activities¥-70 million
Cash and cash equivalents at end of period¥899 million
Full-year earnings forecastNet Sales ¥1,601 million (YoY +10.7%) / Operating profit ¥167 million (YoY -15.1%) / Ordinary income ¥173 million (YoY -14.3%) / Net income ¥125 million (YoY -15.7%)
Annual Dividend Forecast0 yen and sen → 0 yen and sen(0.0%)
Depreciation and amortization¥557 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End3,046,840
Treasury Shares at Period-End33,100
Factors Behind Changes in Business PerformanceThe company cites continued digital transformation in the real estate industry, growth in the SaaS market and rising demand for KASIKA, but does not state the direct factors behind the declines in operating profit and other profit figures.
Items this document does not state (10)
Revision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Changes in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company cites Bank of Japan rate hikes, rising prices and wages, foreign exchange fluctuations, concerns over higher mortgage rates, persistently high construction material costs and labor shortages as its business environment. At the same time, it expects continued digital transformation in the real estate industry, growth in the SaaS market and rising demand for KASIKA. No direct reasons for the declines in operating profit and other profit figures are specified.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending May 2026 (Japanese GAAP, Non-consolidated) | Cocolive,Inc. (137A) timely disclosure | Komori