Contents of this document
- Increase in revenue from the overseas wholesale business¥10,885 million
- Increase in revenue from the domestic wholesale business¥531 million
- Decrease in revenue from the retail business¥-468 million
- Increase in revenue from other businesses¥411 million
- Increase in SG&A expenses¥6,983 million
- Of which, impact of foreign exchange movements on SG&A expenses¥4,175 million
- ¥150AssumptionsU.S. dollar exchange rate
- ¥180AssumptionsEuro exchange rate
- External sales in North and Central America162,047 1,000USDYear on year against the same period last year+6.1%
- External sales in Europe and the Middle East141,777 1,000EURYear on year against the same period last year+7.6%
- External sales in South America342,925 1,000BRLYear on year against the same period last year+10.7%
- External sales in Asia¥15,995 millionYear on year against the same period last year+0.5%
- External sales in South Korea26,564 million KRWYear on year against the same period last year-3.3%
- External sales in India1,459 million INRYear on year against the same period last year+12.9%
- External sales in other regions¥4,501 millionYear on year against the same period last year+17.7%
- Domestic wholesale businessNet Sales¥13,193 millionYear-on-year change in revenue+4.2%Operating profit¥4,835 millionYear-on-year operating profit growth+1.6%
- Overseas Wholesale BusinessNet Sales¥82,862 millionYear-on-year change in revenue+15.1%Operating profit¥20,981 millionYear-on-year operating profit growth+4.8%
- Retail BusinessNet Sales¥4,062 millionYear-on-year change in revenue-10.3%Operating profit¥-440 millionYear-on-year operating profit growth-¥184 million
- Other (landscaping and greening business, etc.)Net Sales¥4,161 millionYear-on-year change in revenue+11.0%Operating profit¥184 millionYear-on-year operating profit growth+74.6%
| Item | Details |
|---|---|
| Document type | Supplementary materials to the earnings report |
| Fiscal Period Covered | Fiscal year ending May 2026 |
| Net Sales | ¥104,280 million (YoY +12.2%) |
| Operating profit | ¥13,122 million (YoY +7.1%) |
| Ordinary income | ¥14,278 million (YoY +16.0%) |
| Net income | ¥12,163 million (net income attributable to owners of the parent) (YoY +25.2%) |
| Gross Profit Margin | Rate 63.6% / Year-on-year change (points) +0.7 percentage points |
| Selling, general and administrative expenses | ¥53,212 million |
| Results for the three months of the current quarter | Subject Q4 of the fiscal year ended May 2026 / Net Sales ¥31,611 million / Operating profit ¥3,799 million / Operating profit margin 12.0% / Ordinary income ¥3,837 million / Ordinary income margin 12.1% |
| Full-year earnings forecast | Net Sales ¥101,000 million / Gross profit ¥63,600 million / Selling, general and administrative expenses ¥51,100 million / Operating profit ¥12,500 million / Ordinary income ¥13,000 million / Net income ¥10,000 million |
| Segment results | Segment Domestic wholesale business / Net Sales ¥13,193 million / Year-on-year change in revenue +4.2% / Operating profit ¥4,835 million / Year-on-year operating profit growth +1.6%, Segment Overseas Wholesale Business / Net Sales ¥82,862 million / Year-on-year change in revenue +15.1% / Operating profit ¥20,981 million / Year-on-year operating profit growth +4.8%, Segment Retail Business / Net Sales ¥4,062 million / Year-on-year change in revenue -10.3% / Operating profit ¥-440 million / Year-on-year operating profit growth -¥184 million, Segment Other (landscaping and greening business, etc.) / Net Sales ¥4,161 million / Year-on-year change in revenue +11.0% / Operating profit ¥184 million / Year-on-year operating profit growth +74.6% |
| Breakdown of Factors Affecting the Change | Factors Increase in revenue from the overseas wholesale business / Amount ¥10,885 million, Factors Increase in revenue from the domestic wholesale business / Amount ¥531 million, Factors Decrease in revenue from the retail business / Amount ¥-468 million, Factors Increase in revenue from other businesses / Amount ¥411 million, Factors Increase in SG&A expenses / Amount ¥6,983 million, Factors Of which, impact of foreign exchange movements on SG&A expenses / Amount ¥4,175 million |
| Key KPIs | Indicator name External sales in North and Central America / Value 162,047 1,000USD / Year on year against the same period last year +6.1%, Indicator name External sales in Europe and the Middle East / Value 141,777 1,000EUR / Year on year against the same period last year +7.6%, Indicator name External sales in South America / Value 342,925 1,000BRL / Year on year against the same period last year +10.7%, Indicator name External sales in Asia / Value ¥15,995 million / Year on year against the same period last year +0.5%, Indicator name External sales in South Korea / Value 26,564 million KRW / Year on year against the same period last year -3.3%, Indicator name External sales in India / Value 1,459 million INR / Year on year against the same period last year +12.9%, Indicator name External sales in other regions / Value ¥4,501 million / Year on year against the same period last year +17.7% |
| Assumptions Underlying the Business Outlook | Assumptions U.S. dollar exchange rate / Value ¥150, Assumptions Euro exchange rate / Value ¥180 |
Items this document does not state (17)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The materials do not state in narrative form why overall results increased. In numerical terms, revenue from the overseas wholesale business increased by ¥10,885 million, while SG&A expenses increased by ¥4,175 million due to foreign exchange movements.