Worth reading
42Recurring
Scored from 4 of 6 sectionsDirection
Improvement
Direction inferred from the company’s description.Scale
6260
¥ million (year-on-year increase in revenue)Wording
Definitive
How definitive the wording is.Contents of this document
Supplementary materials to the earnings reportThird quarter of the fiscal year ending May 20263 items taken from the company’s own explanation
Financial Results Figures (The key points of this material are explained below)
Net Sales¥72,669 million+9.4%
Operating profit¥9,323 million+3.9%
Ordinary income¥10,441 million+11.6%
Net income¥8,696 million+11.2%
Selling, general and administrative expenses¥37,567 million
Gross Profit Margin
Rate64.5%
Year-on-year change (points)Up 0.6 percentage points
Results for the three months of the current quarter
Net Sales
¥24,923 million
Operating profit
¥2,428 million
Operating profit margin9.7%
Ordinary income
¥2,688 million
Ordinary income margin10.8%
Full-year earnings forecast
Net Sales
¥101,000 million
Gross profit
¥63,600 million
Gross Profit Margin63.0%
Selling, general and administrative expenses
¥51,100 million
Operating profit
¥12,500 million
Ordinary income
¥13,000 million
Net income
¥10,000 million
What the company explained in this material
Breakdown of Factors Affecting the ChangeReasons cited by the Company for the change in the figures.
- Increase in SG&A expenses¥4,065 million
- Of which, impact of foreign exchange movements on SG&A expenses¥1,651 million
- Increase in personnel expenses¥2,101 million
- Increase in Travel and Transportation Expenses¥87 million
- Increase in repair expenses¥238 million
- Increase in outsourcing expenses¥240 million
- Increase in depreciation and amortization expense¥322 million
- Increase in research and development expenses¥200 million
Assumptions Underlying the Business OutlookThe assumptions used by the company in preparing its forecast.
- AssumptionsU.S. dollar exchange rateActual results for December 2025¥156.54Full-year forecast assumptions¥150
- AssumptionsEuro exchange rateActual results for December 2025¥184.26Full-year forecast assumptions¥180
Segment results
- Domestic wholesale businessNet Sales¥10,186 million (YoY +3.0%)Operating profit¥4,199 million (YoY -0.8%)
- Overseas Wholesale BusinessNet Sales¥56,762 million (YoY +11.8%)Operating profit¥13,782 million (YoY +7.2%)
- Retail BusinessNet Sales¥2,566 million (YoY -14.4%)Operating profit¥-427 million
- Other (landscaping and greening business, etc.)Net Sales¥3,153 million (YoY +14.6%)Operating profit¥144 million (YoY +80.8%)
| Item | Details |
|---|---|
| Document type | Supplementary materials to the earnings report |
| Fiscal Period Covered | Third quarter of the fiscal year ending May 2026 |
| Net Sales | ¥72,669 million (YoY +9.4%) |
| Operating profit | ¥9,323 million (YoY +3.9%) |
| Ordinary income | ¥10,441 million (YoY +11.6%) |
| Net income | ¥8,696 million (YoY +11.2%) |
| Gross Profit Margin | Rate 64.5% / Year-on-year change (points) Up 0.6 percentage points |
| Selling, general and administrative expenses | ¥37,567 million |
| Results for the three months of the current quarter | Net Sales ¥24,923 million / Operating profit ¥2,428 million / Operating profit margin 9.7% / Ordinary income ¥2,688 million / Ordinary income margin 10.8% |
| Full-year earnings forecast | Net Sales ¥101,000 million / Gross profit ¥63,600 million / Gross Profit Margin 63.0% / Selling, general and administrative expenses ¥51,100 million / Operating profit ¥12,500 million / Ordinary income ¥13,000 million / Net income ¥10,000 million |
| Segment results | Segment Domestic wholesale business / Net Sales ¥10,186 million (YoY +3.0%) / Operating profit ¥4,199 million (YoY -0.8%), Segment Overseas Wholesale Business / Net Sales ¥56,762 million (YoY +11.8%) / Operating profit ¥13,782 million (YoY +7.2%), Segment Retail Business / Net Sales ¥2,566 million (YoY -14.4%) / Operating profit ¥-427 million, Segment Other (landscaping and greening business, etc.) / Net Sales ¥3,153 million (YoY +14.6%) / Operating profit ¥144 million (YoY +80.8%) |
| Breakdown of Factors Affecting the Change | Factors Increase in SG&A expenses / Amount ¥4,065 million, Factors Of which, impact of foreign exchange movements on SG&A expenses / Amount ¥1,651 million, Factors Increase in personnel expenses / Amount ¥2,101 million, Factors Increase in Travel and Transportation Expenses / Amount ¥87 million, Factors Increase in repair expenses / Amount ¥238 million, Factors Increase in outsourcing expenses / Amount ¥240 million, Factors Increase in depreciation and amortization expense / Amount ¥322 million, Factors Increase in research and development expenses / Amount ¥200 million |
| Assumptions Underlying the Business Outlook | Assumptions U.S. dollar exchange rate / Actual results for December 2025 ¥156.54 / Full-year forecast assumptions ¥150, Assumptions Euro exchange rate / Actual results for December 2025 ¥184.26 / Full-year forecast assumptions ¥180 |
Items this document does not state (18)
Operating profit marginProgress against full-year forecastSelf-assessment against the planKey KPIsUnit price and quantity metricsNumber of stores and locationsNumber of employeesRisk amount incorporated into the outlookMedium-term management plan targetsFinancial targetsAnnual DividendPayout ratioAcquisition of treasury sharesCapital expendituresOrders received and order backlogMarket Size / ShareKey points of the Q&ANew initiatives
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Revenue from the overseas wholesale business increased by ¥5,992 million, with particularly strong growth in Europe and the Middle East, South America, and North and Central America. SG&A expenses, meanwhile, increased by ¥4,065 million, of which ¥1,651 million was attributable to foreign exchange movements.
How to read this page
This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.