Komori
Earnings135AVRAIN Solution,Inc.Information and Communications, Services and Others

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending February 2026 [Japanese GAAP] (Non-consolidated)

中間期の売上高は前年同期比29.5%増となった一方、営業利益は49.7%減、最終利益は51.4%減となった。通期業績予想と年間配当予想は従来から変更されていない。

Worth reading
59In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
29.5
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)2025年3月1日〜2025年8月31日Non-consolidated (standalone)Japanese GAAP
Net Sales1,047¥ millionYear on year +29.5%Progress 32.6%
Operating profit95¥ millionYear on year -49.7%Progress 10.1%
Ordinary income95¥ millionYear on year -49.5%Progress 10.1%
Net income attributable to owners of the parent61¥ millionYear on year -51.4%Progress 9.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥6.04
Financial position at period-end
Total assets2,048¥ million
of which net assets 1,489 ¥ millionEquity ratio 72.7%vs. prior year-end -3.2pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-468
Investment-101
Financials+171
Net change-398

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥89 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥3,215 million (YoY +50.0%)
Operating profit890〜940
Ordinary income890〜940
Net income590〜630
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥0.00 → ¥0.00
Factors Behind Changes in Business Performance

本社移転拡張への対応、カスタマーサポート体制の強化、新製品の投入、展示会出展、仙台営業所の開設準備、採用活動などにより社内基盤・営業体制を拡充した。同業他社からの受注獲得や大型プロジェクトでのパートナー企業選定などにより事業が拡大した。累計取引社数は282社、受注残高は1,126百万円。

Disclosure regarding the going concern assumption

None ("There are no applicable matters.")

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNo applicable matters.
Depreciation and amortization¥28 million
Orders received and order backlogOrder backlog ¥1,126 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Not disclosed
Issued Shares at Period-End10,233,000
Treasury Shares at Period-End0
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered2025年3月1日〜2025年8月31日
Net Sales¥1,047 million (YoY +29.5%)
Operating profit¥95 million (YoY -49.7%)
Ordinary income¥95 million (YoY -49.5%)
Profit attributable to owners of the parent¥61 million (YoY -51.4%)
Net income per share¥6.04
Equity ratioEnd of the current fiscal period 72.7 / End of previous period 75.9
Total assets¥2,048 million
Net assets¥1,489 million
Cash flows from operating activities¥-468 million
Cash flows from investing activities¥-101 million
Cash flows from financing activities¥171 million
Cash and cash equivalents at end of period¥89 million
Full-year earnings forecastNet Sales ¥3,215 million (YoY +50.0%) / Operating profit 890〜940 / Ordinary income 890〜940 / Net income 590〜630
Revision to Earnings ForecastNo revision
Annual Dividend Forecast¥0.00 → ¥0.00
Orders received and order backlogOrder backlog ¥1,126 million
Depreciation and amortization¥28 million
Disclosure regarding the going concern assumptionNone ("There are no applicable matters.")
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Not disclosed
Issued Shares at Period-End10,233,000
Treasury Shares at Period-End0
Factors Behind Changes in Business Performance本社移転拡張への対応、カスタマーサポート体制の強化、新製品の投入、展示会出展、仙台営業所の開設準備、採用活動などにより社内基盤・営業体制を拡充した。同業他社からの受注獲得や大型プロジェクトでのパートナー企業選定などにより事業が拡大した。累計取引社数は282社、受注残高は1,126百万円。
Items this document does not state (9)
Operating MarginPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesImpairment lossBreakdown of extraordinary income (loss)Changes in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

本社移転拡張に伴う社員増加への対応、カスタマーサポート専門部署の始動、新製品「PX-1000N」のリリース、展示会出展、仙台営業所の開設準備、採用活動などにより、社内基盤と営業体制を強化したと説明している。その結果、同業他社からの受注獲得や大型プロジェクトでのパートナー企業選定などにより事業が拡大したとしている。利益減少の直接的な理由は明記していない。

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending February 2026 [Japanese GAAP] (Non-consolidated) | VRAIN Solution,Inc. (135A) timely disclosure | Komori